PER | 59.97 |
PBR | 0.33 |
配当利回り | 3.31 |
自己資本比率 | 74% |
時価総額 | 5,797 |
実績 | 計画 | 進捗率 | |
売上高 | 12,211 | 18,600 | 65% |
営業利益 | -589 | 430 | -136% |
経常利益 | -523 | 510 | -102% |
純利益 | -653 | 390 | -167% |
1株当たり純利益 | -146.46 | 87.5 | |
1株当たり配当 | 0.0 | 40.0 |
2024年3月期 第3四半期決算短信 | 2024年3月期 第2四半期決算短信 | 2024年3月期 第1四半期決算短信 | 2023年3月期 決算短信 | 2023年3月期 第3四半期決算短信 | 2023年3月期第2四半期決算短信 | 2023年3月期 第1四半期決算短信 | 2022年3月期 決算短信 | 2022年3月期 第3四半期決算短信 | 2022年3月期 第2四半期決算短信 | 2022年3月期 第1四半期決算短信 | 2021年3月期 決算短信 | 2021年3月期 第3四半期決算短信 | 2021年3月期 第2四半期決算短信 | 2021年3月期 第1四半期決算短信 | 2020年3月期 決算短信 | 2020年3月期 第3四半期決算短信 | 2020年3月期 第2四半期決算短信 | 2020年3月期 第1四半期決算短信 | 2019年3月期決算短信 | 平成31年3月期 第3四半期決算短信 | 平成31年3月期 第2四半期決算短信 | 平成31年3月期 第1四半期決算短信 | 平成30年3月期 決算短信 | |
売上高 | 12,211 | 8,168 | 3,989 | 17,086 | 11,670 | 7,822 | 3,570 | 18,587 | 13,067 | 8,902 | 4,295 | 17,663 | 12,102 | 7,867 | 3,722 | 17,735 | 12,818 | 8,720 | 3,728 | 18,066 | 12,650 | 8,244 | 3,599 | 18,865 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
通期 | 18,600 | 18,600 | 18,600 | 17,086 | 0 | 19,600 | 19,600 | 18,587 | 18,700 | 18,700 | 18,700 | 17,663 | 17,600 | 0 | 0 | 17,735 | 19,200 | 19,200 | 19,200 | 18,066 | 19,300 | 19,300 | 19,300 | 18,865 |
進捗 | 65% | 43% | 21% | 100% | 0% | 39% | 18% | 100% | 69% | 47% | 22% | 100% | 68% | 0% | 0% | 100% | 66% | 45% | 19% | 100% | 65% | 42% | 18% | 100% |
営業利益 | -589 | -390 | -174 | -974 | -942 | -497 | -319 | 86 | 80 | 160 | 97 | 397 | -119 | -177 | -63 | 357 | 219 | 205 | -1 | 738 | 299 | 132 | -196 | 862 |
通期 | 430 | 430 | 430 | -974 | 0 | 550 | 550 | 86 | 360 | 360 | 360 | 397 | 220 | 0 | 0 | 357 | 850 | 850 | 850 | 738 | 800 | 800 | 800 | 862 |
進捗 | -136% | -90% | -40% | 100% | 0% | -90% | -57% | 100% | 22% | 44% | 26% | 100% | -54% | 0% | 0% | 100% | 25% | 24% | 0% | 100% | 37% | 16% | -24% | 100% |
経常利益 | -523 | -358 | -152 | -858 | -845 | -447 | -281 | 218 | 203 | 225 | 152 | 495 | -21 | -136 | -19 | 449 | 305 | 246 | 48 | 837 | 381 | 179 | -146 | 933 |
通期 | 510 | 510 | 510 | -858 | 0 | 670 | 670 | 218 | 460 | 460 | 460 | 495 | 310 | 0 | 0 | 449 | 940 | 940 | 940 | 837 | 870 | 870 | 870 | 933 |
進捗 | -102% | -70% | -29% | 100% | 0% | -66% | -41% | 100% | 44% | 48% | 33% | 100% | -6% | 0% | 0% | 100% | 32% | 26% | 5% | 100% | 43% | 20% | -16% | 100% |
純利益 | -653 | -281 | -114 | -708 | -1,080 | -588 | -288 | 281 | 28 | 141 | 96 | 271 | -62 | -137 | -8 | 253 | 173 | 143 | 24 | 608 | 246 | 119 | -92 | 609 |
通期 | 390 | 390 | 390 | -708 | 0 | 410 | 410 | 281 | 330 | 330 | 330 | 271 | 160 | 0 | 0 | 253 | 630 | 630 | 630 | 608 | 540 | 540 | 540 | 609 |
進捗 | -167% | -72% | -29% | 100% | 0% | -143% | -70% | 100% | 8% | 42% | 29% | 100% | -38% | 0% | 0% | 100% | 27% | 22% | 3% | 100% | 45% | 22% | -17% | 100% |
配当 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 60 |
通期 | 40 | 40 | 40 | 0 | 40 | 40 | 40 | 0 | 40 | 40 | 40 | 0 | 30 | 0 | 0 | 0 | 60 | 60 | 60 | 0 | 60 | 60 | 60 | 0 |
2024/02/08 | 2023/11/09 | 2023/08/10 | 2023/05/11 | 2023/02/09 | 2022/11/10 | 2022/08/04 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/05 | 2021/05/13 | 2021/02/10 | 2020/11/06 | 2020/08/06 | 2020/05/21 | 2020/02/06 | 2019/11/14 | 2019/08/08 | 2019/05/13 | 2019/02/08 | 2018/11/12 | 2018/08/08 | 2018/05/11 | |
売上高 | 12,211 | 8,168 | 3,989 | 17,086 | 11,670 | 7,822 | 3,570 | 18,587 | 13,067 | 8,902 | 4,295 | 17,663 | 12,102 | 7,867 | 3,722 | 17,735 | 12,818 | 8,720 | 3,728 | 18,066 | 12,650 | 8,244 | 3,599 | 18,865 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
売上原価 | 10,544 | 7,035 | 3,360 | 14,917 | 10,257 | 6,728 | 3,075 | 15,295 | 10,584 | 7,146 | 3,405 | 14,181 | 9,917 | 6,520 | 3,043 | 14,201 | 10,277 | 6,973 | 2,997 | 14,174 | 9,860 | 6,379 | 2,863 | 14,752 |
売上総利益又は売上総損失 | 1,667 | 1,133 | 629 | 2,168 | 1,413 | 1,093 | 494 | 3,292 | 2,482 | 1,756 | 889 | 3,481 | 2,185 | 1,347 | 678 | 3,533 | 2,541 | 1,746 | 731 | 3,892 | 2,790 | 1,865 | 735 | 4,113 |
販売費及び一般管理費 | 2,257 | 1,523 | 804 | 3,143 | 2,355 | 1,590 | 813 | 3,205 | 2,402 | 1,596 | 792 | 3,083 | 2,305 | 1,524 | 741 | 3,175 | 2,322 | 1,541 | 732 | 3,153 | 2,491 | 1,732 | 932 | 3,250 |
営業利益又は営業損失 | -589 | -390 | -174 | -974 | -942 | -497 | -319 | 86 | 80 | 160 | 97 | 397 | -119 | -177 | -63 | 357 | 219 | 205 | -1 | 738 | 299 | 132 | -196 | 862 |
受取配当金 | 60 | 32 | 29 | 79 | 74 | 38 | 38 | 83 | 81 | 41 | 41 | 78 | 75 | 38 | 38 | 75 | 71 | 37 | 37 | 74 | 70 | 40 | 40 | 61 |
受取保険金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
保険配当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 9 |
物品売却益 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
スクラップ売却益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 7 |
その他 | 23 | 17 | 8 | 46 | 37 | 29 | 11 | 46 | 50 | 27 | 16 | 36 | 36 | 12 | 9 | 30 | 36 | 21 | 15 | 29 | 29 | 19 | 15 | 23 |
営業外収益 | 83 | 50 | 37 | 133 | 111 | 68 | 49 | 149 | 132 | 69 | 57 | 120 | 111 | 51 | 47 | 120 | 107 | 58 | 52 | 118 | 99 | 59 | 55 | 102 |
投資事業組合運用損 | 5 | 4 | 4 | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 7 | 3 | 4 | 2 | 0 | 1 | 4 | 4 | 0 | 0 | 2 |
為替差損 | 7 | 10 | 8 | 9 | 8 | 14 | 10 | 11 | 7 | 2 | 1 | 4 | 0 | 0 | 0 | 5 | 3 | 0 | 0 | 7 | 5 | 5 | 2 | 0 |
固定資産廃棄損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 0 | 2 |
支払手数料 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | 0 | 15 | 15 | 14 | 0 | 2 | 1 | 1 | 0 | 24 |
事務所移転費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
その他 | 2 | 2 | 2 | 0 | 0 | 3 | 1 | 0 | 0 | 0 | 0 | 6 | 3 | 2 | 0 | 1 | 0 | 2 | 0 | 1 | 1 | 2 | 1 | 1 |
営業外費用 | 17 | 19 | 15 | 17 | 15 | 19 | 12 | 18 | 9 | 4 | 1 | 22 | 13 | 10 | 4 | 29 | 21 | 18 | 2 | 19 | 16 | 13 | 4 | 31 |
経常利益又は経常損失 | -523 | -358 | -152 | -858 | -845 | -447 | -281 | 218 | 203 | 225 | 152 | 495 | -21 | -136 | -19 | 449 | 305 | 246 | 48 | 837 | 381 | 179 | -146 | 933 |
投資有価証券売却益 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
事業譲渡益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
特別利益 | 0 | 0 | 0 | 453 | 0 | 0 | 0 | 346 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
固定資産廃棄損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
退職給付費用 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
特別損失 | 37 | 37 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
税引前当期純利益又は税引前当期純損失 | -560 | -395 | -190 | -405 | -845 | -447 | -281 | 564 | 219 | 241 | 168 | 455 | -62 | -177 | -19 | 449 | 305 | 246 | 48 | 837 | 381 | 179 | -146 | 933 |
法人税等 | 93 | -114 | -75 | 302 | 234 | 140 | 6 | 283 | 190 | 99 | 72 | 183 | 0 | -39 | -10 | 195 | 131 | 103 | 24 | 228 | 135 | 59 | -54 | 324 |
法人税、住民税及び事業税 | 17 | 12 | 4 | 196 | 82 | 62 | 2 | 265 | 129 | 104 | 17 | 144 | 51 | 42 | 2 | 159 | 74 | 79 | 1 | 211 | 71 | 101 | 4 | 367 |
法人税等調整額 | 76 | -126 | -80 | 105 | 152 | 78 | 4 | 17 | 60 | -5 | 55 | 39 | -51 | -82 | -12 | 36 | 56 | 23 | 22 | 16 | 64 | -42 | -58 | -43 |
当期純利益又は当期純損失 | -653 | -281 | -114 | -708 | -1,080 | -588 | -288 | 281 | 28 | 141 | 96 | 271 | -62 | -137 | -8 | 253 | 173 | 143 | 24 | 608 | 246 | 119 | -92 | 609 |
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失 | -653 | -281 | -114 | -708 | -1,080 | -588 | -288 | 281 | 28 | 141 | 96 | 271 | -62 | -137 | -8 | 253 | 173 | 143 | 24 | 608 | 246 | 119 | -92 | 609 |
2024/02/08 | 2023/11/09 | 2023/08/10 | 2023/05/11 | 2023/02/09 | 2022/11/10 | 2022/08/04 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/05 | 2021/05/13 | 2021/02/10 | 2020/11/06 | 2020/08/06 | 2020/05/21 | 2020/02/06 | 2019/11/14 | 2019/08/08 | 2019/05/13 | 2019/02/08 | 2018/11/12 | 2018/08/08 | 2018/05/11 | |
税引前当期純利益又は税引前当期純損失 | -560 | -395 | -190 | -405 | -845 | -447 | -281 | 564 | 219 | 241 | 168 | 455 | -62 | -177 | -19 | 449 | 305 | 246 | 48 | 837 | 381 | 179 | -146 | 933 |
減価償却費 | 0 | 171 | 0 | 380 | 0 | 160 | 0 | 369 | 0 | 173 | 0 | 401 | 0 | 180 | 0 | 385 | 0 | 177 | 0 | 394 | 0 | 187 | 0 | 537 |
貸倒引当金の増減額 | 0 | 0 | 0 | -2 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -4 | 0 | -3 | 0 | -4 | 0 | 6 | 0 | -1 | 0 | 3 |
受取利息及び受取配当金 | 0 | -32 | 0 | -79 | 0 | -38 | 0 | -83 | 0 | -41 | 0 | -78 | 0 | -38 | 0 | -75 | 0 | -37 | 0 | -74 | 0 | -40 | 0 | -61 |
売上債権の増減額 | 0 | 857 | 0 | 400 | 0 | 1,321 | 0 | -322 | 0 | 569 | 0 | -381 | 0 | 675 | 0 | 480 | 0 | 501 | 0 | 812 | 0 | 1,539 | 0 | -364 |
たな卸資産の増減額 | 0 | -464 | 0 | -1,154 | 0 | -1,316 | 0 | -1,040 | 0 | -801 | 0 | -306 | 0 | -207 | 0 | 447 | 0 | 450 | 0 | -370 | 0 | -359 | 0 | -49 |
仕入債務の増減額 | 0 | -223 | 0 | -238 | 0 | -347 | 0 | 290 | 0 | -114 | 0 | 620 | 0 | -332 | 0 | -273 | 0 | -544 | 0 | -36 | 0 | -374 | 0 | 84 |
投資有価証券売却損益 | 0 | 0 | 0 | -453 | 0 | 0 | 0 | -330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ソフトウエア償却費 | 0 | 132 | 0 | 372 | 0 | 184 | 0 | 411 | 0 | 220 | 0 | 425 | 0 | 208 | 0 | 369 | 0 | 173 | 0 | 335 | 0 | 164 | 0 | 384 |
賞与引当金の増減額 | 0 | 14 | 0 | -71 | 0 | -69 | 0 | 6 | 0 | 11 | 0 | 5 | 0 | -22 | 0 | 4 | 0 | 3 | 0 | 22 | 0 | 0 | 0 | 58 |
製品保証引当金の増減額 | 0 | 6 | 0 | -13 | 0 | -19 | 0 | 28 | 0 | 21 | 0 | -15 | 0 | -11 | 0 | -72 | 0 | -22 | 0 | 4 | 0 | 170 | 0 | -16 |
退職給付に係る資産の増減額 | 0 | -12 | 0 | -83 | 0 | -50 | 0 | -89 | 0 | -71 | 0 | -135 | 0 | -39 | 0 | -45 | 0 | -53 | 0 | -173 | 0 | -88 | 0 | -100 |
固定資産廃棄損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 |
事業譲渡損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
その他 | 0 | 177 | 0 | -141 | 0 | -192 | 0 | 122 | 0 | 58 | 0 | -76 | 0 | -63 | 0 | 189 | 0 | -53 | 0 | 196 | 0 | 63 | 0 | 92 |
小計 | 0 | 230 | 0 | -1,491 | 0 | -819 | 0 | -89 | 0 | 250 | 0 | 951 | 0 | 166 | 0 | 1,854 | 0 | 837 | 0 | 1,958 | 0 | 1,440 | 0 | 1,505 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
利息及び配当金の受取額 | 0 | 32 | 0 | 79 | 0 | 38 | 0 | 83 | 0 | 41 | 0 | 78 | 0 | 38 | 0 | 75 | 0 | 37 | 0 | 74 | 0 | 40 | 0 | 61 |
法人税等の支払額 | 0 | -77 | 0 | -367 | 0 | -271 | 0 | -175 | 0 | -101 | 0 | -192 | 0 | -102 | 0 | -177 | 0 | -115 | 0 | -435 | 0 | -315 | 0 | -249 |
法人税等の還付額 | 0 | 41 | 0 | 32 | 0 | 32 | 0 | 41 | 0 | 41 | 0 | 40 | 0 | 40 | 0 | 46 | 0 | 46 | 0 | 1 | 0 | 1 | 0 | 23 |
営業活動によるキャッシュ・フロー | 0 | 226 | 0 | -1,746 | 0 | -1,019 | 0 | -139 | 0 | 232 | 0 | 878 | 0 | 143 | 0 | 1,798 | 0 | 806 | 0 | 1,598 | 0 | 1,167 | 0 | 1,340 |
利息及び配当金の受取額 | 0 | 32 | 0 | 79 | 0 | 38 | 0 | 83 | 0 | 41 | 0 | 78 | 0 | 38 | 0 | 75 | 0 | 37 | 0 | 74 | 0 | 40 | 0 | 61 |
有形固定資産の取得による支出 | 0 | -188 | 0 | -318 | 0 | -87 | 0 | -287 | 0 | -200 | 0 | -308 | 0 | -118 | 0 | -273 | 0 | -45 | 0 | -450 | 0 | -166 | 0 | -272 |
投資有価証券の取得による支出 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
投資有価証券の売却による収入 | 0 | 0 | 0 | 483 | 0 | 0 | 0 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
定期預金の預入による支出 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -76 | 0 | 0 | 0 | -70 |
定期預金の払戻による収入 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 70 |
事業譲渡による収入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
保険積立金の解約による収入 | 0 | 0 | 0 | 95 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ソフトウエアの取得による支出 | 0 | -164 | 0 | -334 | 0 | -151 | 0 | -282 | 0 | -158 | 0 | -584 | 0 | -338 | 0 | -389 | 0 | -143 | 0 | -390 | 0 | -248 | 0 | -322 |
その他 | 0 | 3 | 0 | 39 | 0 | 33 | 0 | 1 | 0 | 2 | 0 | 3 | 0 | 0 | 0 | -38 | 0 | -38 | 0 | 1 | 0 | 0 | 0 | 8 |
投資活動によるキャッシュ・フロー | 0 | -350 | 0 | -136 | 0 | -110 | 0 | -15 | 0 | -341 | 0 | -891 | 0 | -456 | 0 | -700 | 0 | -228 | 0 | -839 | 0 | -416 | 0 | -586 |
自己株式の取得による支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 |
配当金の支払額 | 0 | -89 | 0 | -177 | 0 | -176 | 0 | -177 | 0 | -177 | 0 | -221 | 0 | -221 | 0 | -286 | 0 | -285 | 0 | -264 | 0 | -263 | 0 | -220 |
リース債務の返済による支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | -44 |
その他 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | 0 | 0 |
財務活動によるキャッシュ・フロー | 0 | -91 | 0 | -177 | 0 | -176 | 0 | -177 | 0 | -177 | 0 | -222 | 0 | -221 | 0 | -287 | 0 | -286 | 0 | -286 | 0 | -279 | 0 | -267 |
現金及び現金同等物の増減額 | 0 | -214 | 0 | -2,061 | 0 | -1,306 | 0 | -333 | 0 | -287 | 0 | -235 | 0 | -534 | 0 | 810 | 0 | 291 | 0 | 472 | 0 | 472 | 0 | 485 |
現金及び現金同等物の残高 | 0 | 3,699 | 0 | 3,913 | 0 | 4,668 | 0 | 5,974 | 0 | 6,020 | 0 | 6,307 | 0 | 6,008 | 0 | 6,543 | 0 | 6,024 | 0 | 5,732 | 0 | 5,732 | 0 | 5,260 |
2024/02/08 | 2023/11/09 | 2023/08/10 | 2023/05/11 | 2023/02/09 | 2022/11/10 | 2022/08/04 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/05 | 2021/05/13 | 2021/02/10 | 2020/11/06 | 2020/08/06 | 2020/05/21 | 2020/02/06 | 2019/11/14 | 2019/08/08 | 2019/05/13 | 2019/02/08 | 2018/11/12 | 2018/08/08 | 2018/05/11 | |
現金及び預金 | 3,389 | 3,774 | 3,631 | 3,983 | 3,729 | 4,738 | 5,308 | 6,050 | 5,743 | 6,096 | 6,210 | 6,377 | 6,093 | 6,078 | 6,160 | 6,618 | 6,066 | 6,099 | 5,657 | 5,802 | 5,638 | 5,802 | 5,389 | 5,336 |
受取手形及び売掛金 | 4,890 | 5,242 | 5,699 | 6,099 | 4,909 | 5,178 | 5,229 | 6,499 | 5,338 | 5,607 | 5,581 | 6,177 | 5,166 | 5,120 | 5,127 | 5,795 | 5,645 | 5,773 | 5,449 | 6,275 | 5,545 | 5,549 | 5,611 | 7,088 |
受取手形 | 0 | 0 | 0 | 567 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
売掛金 | 0 | 0 | 0 | 5,532 | 0 | 0 | 0 | 5,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
商品及び製品 | 913 | 977 | 1,065 | 1,041 | 1,216 | 1,371 | 1,416 | 934 | 1,078 | 933 | 900 | 833 | 832 | 849 | 859 | 743 | 955 | 644 | 858 | 887 | 999 | 1,018 | 941 | 784 |
原材料及び貯蔵品 | 3,783 | 3,730 | 3,624 | 3,193 | 3,412 | 2,998 | 2,776 | 2,162 | 2,394 | 1,974 | 1,623 | 1,298 | 1,339 | 1,093 | 1,088 | 1,060 | 1,092 | 1,030 | 1,211 | 1,351 | 1,321 | 1,142 | 1,023 | 1,019 |
仕掛品 | 611 | 489 | 590 | 498 | 645 | 525 | 564 | 482 | 529 | 432 | 499 | 406 | 557 | 496 | 548 | 428 | 615 | 554 | 622 | 441 | 747 | 508 | 592 | 505 |
繰延税金資産 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 |
貸倒引当金 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -6 | -5 | -6 | -6 | -7 | -5 | -5 | -6 | -8 | -8 | -8 | -8 | -9 | -6 | -5 | -5 | -7 |
その他 | 567 | 657 | 688 | 224 | 382 | 236 | 321 | 147 | 242 | 186 | 379 | 243 | 225 | 180 | 294 | 165 | 195 | 291 | 201 | 157 | 295 | 288 | 168 | 118 |
流動資産 | 14,150 | 14,867 | 15,293 | 15,034 | 14,290 | 15,043 | 15,611 | 16,270 | 15,321 | 15,223 | 15,189 | 15,329 | 14,209 | 13,813 | 14,072 | 14,803 | 14,562 | 14,385 | 13,993 | 14,906 | 14,540 | 14,303 | 13,721 | 15,055 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
建物及び構築物 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 4,619 | 0 | 0 | 0 | 4,573 | 0 | 0 | 0 | 4,525 | 0 | 0 | 0 | 4,445 | 0 | 0 | 0 | 4,387 |
減価償却累計額 | 0 | 0 | 0 | -3,568 | 0 | 0 | 0 | -3,472 | 0 | 0 | 0 | -3,375 | 0 | 0 | 0 | -3,275 | 0 | 0 | 0 | -3,171 | 0 | 0 | 0 | -3,083 |
建物及び構築物(純額) | 0 | 0 | 0 | 1,132 | 0 | 0 | 0 | 1,147 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 1,249 | 0 | 0 | 0 | 1,274 | 0 | 0 | 0 | 1,304 |
機械装置及び運搬具 | 0 | 0 | 0 | 1,793 | 0 | 0 | 0 | 1,736 | 0 | 0 | 0 | 1,730 | 0 | 0 | 0 | 1,640 | 0 | 0 | 0 | 1,607 | 0 | 0 | 0 | 1,513 |
減価償却累計額 | 0 | 0 | 0 | -1,550 | 0 | 0 | 0 | -1,495 | 0 | 0 | 0 | -1,428 | 0 | 0 | 0 | -1,325 | 0 | 0 | 0 | -1,281 | 0 | 0 | 0 | -1,188 |
機械装置及び運搬具(純額) | 0 | 0 | 0 | 242 | 0 | 0 | 0 | 240 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 324 |
土地 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 |
その他 | 0 | 0 | 0 | 2,526 | 0 | 0 | 0 | 2,419 | 0 | 0 | 0 | 2,504 | 0 | 0 | 0 | 2,502 | 0 | 0 | 0 | 2,450 | 0 | 0 | 0 | 2,687 |
減価償却累計額 | 0 | 0 | 0 | -2,272 | 0 | 0 | 0 | -2,183 | 0 | 0 | 0 | -2,278 | 0 | 0 | 0 | -2,258 | 0 | 0 | 0 | -2,228 | 0 | 0 | 0 | -2,421 |
その他(純額) | 0 | 0 | 0 | 253 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 225 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 266 |
有形固定資産 | 2,548 | 2,567 | 2,615 | 2,613 | 2,643 | 2,665 | 2,598 | 2,608 | 2,590 | 2,654 | 2,701 | 2,711 | 2,726 | 2,785 | 2,810 | 2,793 | 2,804 | 2,768 | 2,804 | 2,807 | 2,845 | 2,845 | 2,817 | 2,880 |
ソフトウエア | 0 | 0 | 0 | 471 | 0 | 0 | 0 | 766 | 0 | 0 | 0 | 901 | 0 | 0 | 0 | 778 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 689 |
ソフトウエア仮勘定 | 0 | 0 | 0 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
その他 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
無形固定資産 | 809 | 754 | 708 | 724 | 724 | 715 | 743 | 766 | 812 | 826 | 863 | 901 | 890 | 865 | 817 | 778 | 734 | 710 | 730 | 738 | 724 | 771 | 744 | 692 |
投資有価証券 | 2,046 | 1,996 | 1,821 | 1,681 | 2,100 | 1,953 | 2,036 | 2,266 | 2,795 | 3,127 | 2,982 | 2,974 | 2,882 | 2,695 | 2,685 | 2,376 | 2,825 | 2,728 | 2,703 | 2,829 | 2,631 | 3,283 | 2,986 | 2,796 |
退職給付に係る資産 | 0 | 0 | 0 | 1,945 | 0 | 0 | 0 | 1,912 | 0 | 0 | 0 | 1,796 | 0 | 0 | 0 | 1,232 | 0 | 0 | 0 | 1,483 | 0 | 0 | 0 | 1,303 |
その他 | 2,383 | 2,353 | 2,335 | 393 | 2,372 | 2,349 | 2,440 | 500 | 2,352 | 2,335 | 2,328 | 517 | 1,823 | 1,823 | 1,787 | 599 | 2,084 | 2,086 | 2,059 | 647 | 2,103 | 2,080 | 2,035 | 746 |
貸倒引当金 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -4 | -5 | -4 | -8 | -7 | -7 | -3 | -3 | -2 |
投資その他の資産 | 4,430 | 4,349 | 4,156 | 4,019 | 4,472 | 4,303 | 4,475 | 4,676 | 5,145 | 5,460 | 5,308 | 5,286 | 4,702 | 4,516 | 4,468 | 4,203 | 4,905 | 4,810 | 4,754 | 4,953 | 4,728 | 5,361 | 5,018 | 4,844 |
固定資産 | 7,787 | 7,671 | 7,481 | 7,357 | 7,840 | 7,683 | 7,816 | 8,051 | 8,547 | 8,942 | 8,873 | 8,898 | 8,320 | 8,167 | 8,097 | 7,776 | 8,444 | 8,290 | 8,289 | 8,500 | 8,298 | 8,978 | 8,580 | 8,416 |
資産 | 21,938 | 22,539 | 22,774 | 22,392 | 22,131 | 22,727 | 23,428 | 24,322 | 23,869 | 24,165 | 24,062 | 24,228 | 22,529 | 21,981 | 22,169 | 22,580 | 23,007 | 22,676 | 22,282 | 23,406 | 22,838 | 23,282 | 22,302 | 23,471 |
支払手形及び買掛金 | 1,451 | 1,412 | 1,622 | 1,691 | 1,305 | 1,384 | 1,826 | 1,885 | 1,620 | 1,372 | 1,480 | 1,540 | 1,337 | 1,028 | 1,216 | 1,158 | 1,256 | 1,138 | 1,126 | 1,309 | 1,201 | 1,161 | 1,100 | 1,355 |
電子記録債務 | 1,455 | 1,689 | 1,937 | 1,633 | 1,758 | 1,831 | 1,870 | 1,677 | 1,807 | 1,785 | 1,861 | 1,732 | 1,550 | 1,291 | 1,225 | 1,494 | 1,392 | 1,243 | 1,235 | 1,616 | 1,448 | 1,426 | 1,325 | 1,607 |
製品保証引当金 | 100 | 105 | 111 | 99 | 93 | 93 | 108 | 112 | 107 | 105 | 92 | 83 | 83 | 87 | 93 | 99 | 136 | 149 | 156 | 172 | 329 | 338 | 343 | 167 |
賞与引当金 | 71 | 230 | 89 | 215 | 76 | 217 | 88 | 287 | 89 | 292 | 85 | 281 | 79 | 253 | 86 | 276 | 86 | 275 | 84 | 272 | 77 | 250 | 77 | 249 |
未払金 | 0 | 0 | 0 | 426 | 0 | 0 | 0 | 417 | 0 | 0 | 0 | 404 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 494 |
未払法人税等 | 19 | 52 | 0 | 60 | 13 | 94 | 18 | 206 | 82 | 144 | 37 | 115 | 24 | 78 | 21 | 125 | 24 | 119 | 21 | 96 | 14 | 117 | 20 | 292 |
その他 | 1,166 | 1,242 | 1,180 | 278 | 780 | 626 | 738 | 267 | 607 | 523 | 709 | 250 | 604 | 687 | 812 | 268 | 859 | 641 | 722 | 205 | 906 | 739 | 757 | 228 |
流動負債 | 4,264 | 4,732 | 4,941 | 4,404 | 4,027 | 4,247 | 4,651 | 4,855 | 4,314 | 4,224 | 4,266 | 4,408 | 3,679 | 3,427 | 3,455 | 3,913 | 3,755 | 3,567 | 3,345 | 4,014 | 3,979 | 4,034 | 3,624 | 4,395 |
繰延税金負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 758 |
その他 | 1,274 | 1,061 | 1,047 | 558 | 1,271 | 1,182 | 1,131 | 543 | 1,309 | 1,347 | 1,358 | 521 | 1,031 | 941 | 997 | 501 | 1,132 | 1,086 | 1,068 | 497 | 1,091 | 1,175 | 1,059 | 503 |
固定負債 | 1,274 | 1,061 | 1,047 | 1,091 | 1,271 | 1,182 | 1,131 | 1,192 | 1,309 | 1,347 | 1,358 | 1,296 | 1,031 | 941 | 997 | 934 | 1,132 | 1,086 | 1,068 | 1,112 | 1,091 | 1,175 | 1,059 | 1,262 |
負債 | 5,538 | 5,794 | 5,989 | 5,496 | 5,299 | 5,430 | 5,782 | 6,047 | 5,623 | 5,571 | 5,624 | 5,705 | 4,711 | 4,368 | 4,452 | 4,848 | 4,887 | 4,653 | 4,413 | 5,126 | 5,070 | 5,209 | 4,684 | 5,658 |
資本金 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 | 4,909 |
資本剰余金 | 4,544 | 4,544 | 4,543 | 4,543 | 4,543 | 4,543 | 4,543 | 4,543 | 4,543 | 4,543 | 4,539 | 4,539 | 4,539 | 4,539 | 4,535 | 4,535 | 4,535 | 4,535 | 4,528 | 4,528 | 4,528 | 4,528 | 4,522 | 4,522 |
利益剰余金 | 6,268 | 6,640 | 6,807 | 7,011 | 6,639 | 7,131 | 7,430 | 7,897 | 7,644 | 7,757 | 7,712 | 7,793 | 7,456 | 7,382 | 7,510 | 7,742 | 7,663 | 7,632 | 7,513 | 7,776 | 7,414 | 7,287 | 7,075 | 7,432 |
自己株式 | -346 | -345 | -357 | -357 | -357 | -357 | -371 | -371 | -371 | -371 | -381 | -381 | -381 | -381 | -390 | -390 | -390 | -390 | -402 | -402 | -402 | -402 | -410 | -410 |
株主資本 | 15,375 | 15,747 | 15,902 | 16,105 | 15,733 | 16,225 | 16,511 | 16,977 | 16,725 | 16,838 | 16,778 | 16,859 | 16,524 | 16,449 | 16,563 | 16,795 | 16,716 | 16,685 | 16,548 | 16,811 | 16,449 | 16,323 | 16,096 | 16,452 |
その他有価証券評価差額金 | 856 | 821 | 697 | 595 | 863 | 830 | 887 | 1,046 | 1,282 | 1,513 | 1,411 | 1,410 | 1,344 | 1,214 | 1,204 | 987 | 1,298 | 1,230 | 1,211 | 1,299 | 1,161 | 1,612 | 1,406 | 1,275 |
退職給付に係る調整累計額 | 167 | 176 | 185 | 194 | 235 | 240 | 245 | 250 | 237 | 242 | 247 | 252 | -50 | -50 | -51 | -51 | 104 | 106 | 107 | 169 | 157 | 136 | 115 | 85 |
評価・換算差額等 | 1,024 | 997 | 883 | 790 | 1,098 | 1,071 | 1,133 | 1,297 | 1,520 | 1,755 | 1,659 | 1,662 | 1,293 | 1,163 | 1,153 | 936 | 1,402 | 1,336 | 1,319 | 1,468 | 1,318 | 1,749 | 1,521 | 1,360 |
純資産 | 16,399 | 16,745 | 16,785 | 16,895 | 16,832 | 17,297 | 17,645 | 18,274 | 18,245 | 18,594 | 18,438 | 18,522 | 17,817 | 17,612 | 17,717 | 17,731 | 18,119 | 18,022 | 17,868 | 18,280 | 17,768 | 18,072 | 17,618 | 17,813 |
負債純資産 | 21,938 | 22,539 | 22,774 | 22,392 | 22,131 | 22,727 | 23,428 | 24,322 | 23,869 | 24,165 | 24,062 | 24,228 | 22,529 | 21,981 | 22,169 | 22,580 | 23,007 | 22,676 | 22,282 | 23,406 | 22,838 | 23,282 | 22,302 | 23,471 |
2024/02/08 | 2023/11/09 | 2023/08/10 | 2023/05/11 | 2023/02/09 | 2022/11/10 | 2022/08/04 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/05 | 2021/05/13 | 2021/02/10 | 2020/11/06 | 2020/08/06 | 2020/05/21 | 2020/02/06 | 2019/11/14 | 2019/08/08 | 2019/05/13 | 2019/02/08 | 2018/11/12 | 2018/08/08 | 2018/05/11 | ||
現金及び預金 | 3,389 | 3,389 | 3,774 | 3,631 | 3,983 | 3,729 | 4,738 | 5,308 | 6,050 | 5,743 | 6,096 | 6,210 | 6,377 | 6,093 | 6,078 | 6,160 | 6,618 | 6,066 | 6,099 | 5,657 | 5,802 | 5,638 | 5,802 | 5,389 | 5,336 |
受取手形及び売掛金 | 4,890 | 4,890 | 5,242 | 5,699 | 6,099 | 4,909 | 5,178 | 5,229 | 6,499 | 5,338 | 5,607 | 5,581 | 6,177 | 5,166 | 5,120 | 5,127 | 5,795 | 5,645 | 5,773 | 5,449 | 6,275 | 5,545 | 5,549 | 5,611 | 7,088 |
有価証券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
流動資産合計 | 14,150 | 14,150 | 14,867 | 15,293 | 15,034 | 14,290 | 15,043 | 15,611 | 16,270 | 15,321 | 15,223 | 15,189 | 15,329 | 14,209 | 13,813 | 14,072 | 14,803 | 14,562 | 14,385 | 13,993 | 14,906 | 14,540 | 14,303 | 13,721 | 15,055 |
投資有価証券 | 2,046 | 2,046 | 1,996 | 1,821 | 1,681 | 2,100 | 1,953 | 2,036 | 2,266 | 2,795 | 3,127 | 2,982 | 2,974 | 2,882 | 2,695 | 2,685 | 2,376 | 2,825 | 2,728 | 2,703 | 2,829 | 2,631 | 3,283 | 2,986 | 2,796 |
土地 | 0 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 | 0 | 0 | 0 | 984 |
換金性の高い資産合計 | 10,325 | 10,325 | 11,012 | 11,151 | 12,747 | 10,738 | 11,869 | 12,573 | 15,799 | 13,876 | 14,830 | 14,773 | 16,512 | 14,141 | 13,893 | 13,972 | 15,773 | 14,536 | 14,600 | 13,809 | 15,890 | 13,814 | 14,634 | 13,986 | 16,204 |
負債合計 | 5,538 | 5,538 | 5,794 | 5,989 | 5,496 | 5,299 | 5,430 | 5,782 | 6,047 | 5,623 | 5,571 | 5,624 | 5,705 | 4,711 | 4,368 | 4,452 | 4,848 | 4,887 | 4,653 | 4,413 | 5,126 | 5,070 | 5,209 | 4,684 | 5,658 |
換金性の高い資産 - 負債合計 | 4,787 | 4,787 | 5,218 | 5,162 | 7,251 | 5,439 | 6,439 | 6,791 | 9,752 | 8,253 | 9,259 | 9,149 | 10,807 | 9,430 | 9,525 | 9,520 | 10,925 | 9,649 | 9,947 | 9,396 | 10,764 | 8,744 | 9,425 | 9,302 | 10,546 |
時価総額 | 5,797 | 5,509 | 5,955 | 5,850 | 5,524 | 5,274 | 5,246 | 5,409 | 5,049 | 5,610 | 6,320 | 6,790 | 6,981 | 6,953 | 7,073 | 6,708 | 6,660 | 8,151 | 8,214 | 7,893 | 6,708 | 6,641 | 7,346 | 8,314 | 9,360 |
ネットネット倍率 | 0.825 | 0.868 | 0.876 | 0.882 | 1.312 | 1.031 | 1.227 | 1.255 | 1.931 | 1.471 | 1.465 | 1.347 | 1.548 | 1.356 | 1.346 | 1.419 | 1.64 | 1.183 | 1.21 | 1.19 | 1.604 | 1.316 | 1.283 | 1.118 | 1.126 |
PER | 59.97 | 13.15 | 14.19 | 13.94 | 0 | 11.94 | 11.86 | 12.23 | 16.7 | 15.74 | 17.71 | 19.03 | 23.9 | 40.14 | 0 | 0 | 24.56 | 11.92 | 12 | 11.53 | 11.43 | 11.31 | 12.5 | 14.15 | 17.91 |
PBR | 0.33 | 0.31 | 0.33 | 0.32 | 0.31 | 0.28 | 0.28 | 0.27 | 0.26 | 0.28 | 0.32 | 0.34 | 0.36 | 0.37 | 0.37 | 0.35 | 0.34 | 0.42 | 0.42 | 0.4 | 0.35 | 0.34 | 0.38 | 0.43 | 0.49 |
期末発行済株式数 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 | 4,794,963 |
期末自己株式数 | 326,723 | 326,723 | 326,640 | 337,841 | 337,761 | 337,741 | 337,741 | 350,703 | 350,703 | 350,638 | 350,618 | 360,308 | 360,268 | 360,029 | 360,009 | 369,312 | 369,312 | 369,245 | 369,180 | 380,761 | 380,596 | 380,514 | 380,393 | 388,567 | 388,438 |
期中平均株式数 | 4,464,117 | 4,464,117 | 4,462,030 | 4,457,180 | 4,453,495 | 4,452,277 | 4,449,790 | 4,444,260 | 4,441,526 | 4,440,618 | 4,438,747 | 4,434,677 | 4,432,194 | 4,431,337 | 4,429,523 | 4,425,651 | 4,422,333 | 4,421,225 | 4,418,947 | 4,414,276 | 4,412,074 | 4,411,313 | 4,409,699 | 4,406,470 | 4,400,835 |