PER | 15.15 |
PBR | 1.26 |
配当利回り | 1.35 |
自己資本比率 | 47% |
時価総額 | 690,507 |
実績 | 計画 | 進捗率 | |
売上高 | 319,314 | 319,314 | 100% |
営業利益 | 36,008 | 36,008 | 100% |
経常利益 | 61,755 | 61,755 | 100% |
純利益 | 69,961 | 69,961 | 100% |
1株当たり純利益 | 143.46 | 143.46 | |
1株当たり配当 | 33.0 | 0.0 |
2025年3月期 決算短信 | 2025年3月期 第3四半期決算短信 | 2025年3月期 第1四半期決算短信 | 2024年3月期 決算短信 | 2024年3月期 第3四半期決算短信 | 2024年3月期 第2四半期決算短信 | 2024年3月期 第1四半期決算短信 | 2023年3月期 決算短信 | 2023年3月期 第3四半期決算短信 | 2023年3月期 第2四半期決算短信 | 2023年3月期 第1四半期決算短信 | 2022年3月期 決算短信 | 2022年3月期 第3四半期決算短信 | 2022年3月期 第2四半期決算短信 | 2022年3月期 第1四半期決算短信 | 2021年3月期 決算短信 | 2021年3月期 第3四半期決算短信 | 2021年3月期 第2四半期決算短信 | 2021年3月期 第1四半期決算短信 | 2020年3月期 決算短信 | 2020年3月期 第3四半期決算短信 | 2020年3月期 第2四半期決算短信 | 2020年3月期 第1四半期決算短信 | |
売上高 | 319,314 | 238,187 | 80,297 | 296,509 | 222,614 | 147,949 | 72,466 | 252,338 | 185,718 | 119,031 | 59,756 | 214,157 | 160,290 | 104,156 | 51,918 | 207,761 | 155,342 | 99,501 | 46,449 | 274,796 | 208,363 | 138,007 | 70,367 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
通期 | 319,314 | 337,600 | 337,600 | 296,509 | 300,000 | 300,000 | 308,800 | 252,338 | 263,000 | 272,200 | 272,200 | 214,157 | 229,200 | 229,200 | 0 | 207,761 | 219,100 | 219,100 | 0 | 274,796 | 285,400 | 285,400 | 280,300 |
進捗 | 100% | 70% | 23% | 100% | 74% | 49% | 23% | 100% | 70% | 43% | 21% | 100% | 69% | 45% | 0% | 100% | 70% | 45% | 0% | 100% | 73% | 48% | 25% |
営業利益 | 36,008 | 32,882 | 12,584 | 25,241 | 23,867 | 15,250 | 7,653 | 10,228 | 8,480 | 4,401 | 3,203 | -5,201 | -2,192 | -3,727 | -1,444 | -18,056 | -11,943 | -12,015 | -8,285 | 28,320 | 28,360 | 19,117 | 10,386 |
通期 | 36,008 | 33,700 | 33,700 | 25,241 | 25,000 | 25,000 | 24,800 | 10,228 | 11,900 | 21,500 | 21,500 | -5,201 | 2,400 | 2,400 | 0 | -18,056 | -13,700 | -13,700 | 0 | 28,320 | 32,300 | 32,300 | 32,300 |
進捗 | 100% | 97% | 37% | 100% | 95% | 61% | 30% | 100% | 71% | 20% | 14% | 100% | -91% | -155% | 0% | 100% | 87% | 87% | 0% | 100% | 87% | 59% | 32% |
経常利益 | 61,755 | 52,704 | 17,755 | 51,591 | 45,590 | 27,148 | 13,831 | 26,764 | 20,322 | 10,329 | 5,948 | -3,191 | -2,258 | -6,801 | -2,645 | -32,165 | -20,189 | -19,928 | -15,562 | 41,705 | 43,897 | 28,431 | 15,377 |
通期 | 61,755 | 58,100 | 58,100 | 51,591 | 47,200 | 47,200 | 42,200 | 26,764 | 23,900 | 27,700 | 27,700 | -3,191 | -2,200 | -2,200 | 0 | -32,165 | -26,700 | -26,700 | 0 | 41,705 | 48,900 | 48,900 | 45,500 |
進捗 | 100% | 90% | 30% | 100% | 96% | 57% | 32% | 100% | 85% | 37% | 21% | 100% | 102% | 309% | 0% | 100% | 75% | 74% | 0% | 100% | 89% | 58% | 33% |
純利益 | 69,961 | 60,680 | 13,317 | 87,657 | 35,989 | 21,092 | 10,622 | 26,929 | 23,017 | 15,597 | 4,382 | -4,438 | -4,438 | -7,786 | -3,441 | -30,289 | -19,314 | -18,278 | -13,965 | 30,110 | 33,581 | 21,176 | 11,415 |
通期 | 69,961 | 66,100 | 47,000 | 87,657 | 37,800 | 37,800 | 33,300 | 26,929 | 25,700 | 18,700 | 18,700 | -4,438 | -5,300 | -5,300 | 0 | -30,289 | -26,200 | -26,200 | 0 | 30,110 | 37,700 | 37,700 | 32,700 |
進捗 | 100% | 91% | 28% | 100% | 95% | 55% | 31% | 100% | 89% | 83% | 23% | 100% | 83% | 146% | 0% | 100% | 73% | 69% | 0% | 100% | 89% | 56% | 34% |
配当 | 33 | 18 | 0 | 39 | 13 | 13 | 0 | 20 | 8 | 8 | 0 | 17 | 8 | 8 | 0 | 17 | 8 | 8 | 0 | 17 | 8 | 8 | 0 |
通期 | 0 | 0 | 36 | 0 | 26 | 26 | 20 | 0 | 17 | 17 | 17 | 0 | 17 | 17 | 0 | 0 | 17 | 17 | 0 | 0 | 17 | 17 | 17 |
2025/05/09 | 2025/01/31 | 2024/10/31 | 2024/07/31 | 2024/04/26 | 2024/01/31 | 2023/10/31 | 2023/07/31 | 2023/04/28 | 2023/01/31 | 2022/10/31 | 2022/07/29 | 2022/04/28 | 2022/01/31 | 2021/10/29 | 2021/07/30 | 2021/04/30 | 2021/01/29 | 2020/10/30 | 2020/07/31 | 2020/04/30 | 2020/01/31 | 2019/10/31 | 2019/07/31 | |
税引前当期純利益又は税引前当期純損失 | 100,749 | 91,515 | 29,508 | 17,856 | 121,940 | 45,343 | 26,871 | 13,646 | 32,858 | 28,085 | 18,194 | 5,962 | -2,890 | -2,058 | -6,821 | -2,519 | -32,335 | -20,656 | -20,384 | -15,900 | 40,958 | 44,313 | 28,228 | 15,336 |
減価償却費 | 32,600 | 0 | 0 | 0 | 33,352 | 0 | 0 | 0 | 31,616 | 0 | 0 | 0 | 30,483 | 0 | 0 | 0 | 30,240 | 0 | 0 | 0 | 29,085 | 0 | 0 | 0 |
減損損失 | 1,145 | 0 | 0 | 0 | 542 | 0 | 0 | 0 | 1,834 | 0 | 0 | 0 | 469 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 441 | 0 | 0 | 0 |
受取利息及び受取配当金 | -776 | 0 | 0 | 0 | -570 | 0 | 0 | 0 | -468 | 0 | 0 | 0 | -467 | 0 | 0 | 0 | -535 | 0 | 0 | 0 | -676 | 0 | 0 | 0 |
支払利息 | 2,646 | 0 | 0 | 0 | 2,558 | 0 | 0 | 0 | 2,420 | 0 | 0 | 0 | 2,375 | 0 | 0 | 0 | 2,453 | 0 | 0 | 0 | 2,426 | 0 | 0 | 0 |
持分法による投資損益 | -25,739 | 0 | 0 | 0 | -25,927 | 0 | 0 | 0 | -17,401 | 0 | 0 | 0 | -508 | 0 | 0 | 0 | 16,993 | 0 | 0 | 0 | -13,950 | 0 | 0 | 0 |
たな卸資産の増減額 | -4,172 | 0 | 0 | 0 | -2,144 | 0 | 0 | 0 | -406 | 0 | 0 | 0 | 1,460 | 0 | 0 | 0 | -618 | 0 | 0 | 0 | 537 | 0 | 0 | 0 |
投資有価証券売却損益 | -881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -231 | 0 | 0 | 0 | -457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
負ののれん発生益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,427 | 0 | 0 | 0 |
投資有価証券評価損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 422 | 0 | 0 | 0 |
関係会社株式売却損益 | -53,157 | 0 | 0 | 0 | -70,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
固定資産売却損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | -885 | 0 | 0 | 0 | -110 | 0 | 0 | 0 |
固定資産除却損 | 923 | 0 | 0 | 0 | 1,075 | 0 | 0 | 0 | 609 | 0 | 0 | 0 | 443 | 0 | 0 | 0 | 554 | 0 | 0 | 0 | 957 | 0 | 0 | 0 |
固定資産圧縮損 | 3,409 | 0 | 0 | 0 | 1,552 | 0 | 0 | 0 | 1,025 | 0 | 0 | 0 | 1,625 | 0 | 0 | 0 | 838 | 0 | 0 | 0 | 648 | 0 | 0 | 0 |
工事負担金等受入額 | -4,372 | 0 | 0 | 0 | -1,962 | 0 | 0 | 0 | -1,207 | 0 | 0 | 0 | -1,653 | 0 | 0 | 0 | -965 | 0 | 0 | 0 | -695 | 0 | 0 | 0 |
段階取得に係る差損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362 | 0 | 0 | 0 |
持分変動損益 | 14,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | -704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
その他 | 5,766 | 0 | 0 | 0 | 2,095 | 0 | 0 | 0 | 7,310 | 0 | 0 | 0 | -514 | 0 | 0 | 0 | -2,351 | 0 | 0 | 0 | 1,615 | 0 | 0 | 0 |
小計 | 72,743 | 0 | 0 | 0 | 61,657 | 0 | 0 | 0 | 51,020 | 0 | 0 | 0 | 27,968 | 0 | 0 | 0 | 10,738 | 0 | 0 | 0 | 60,594 | 0 | 0 | 0 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
利息及び配当金の受取額 | 6,011 | 0 | 0 | 0 | 4,005 | 0 | 0 | 0 | 2,942 | 0 | 0 | 0 | 2,490 | 0 | 0 | 0 | 3,241 | 0 | 0 | 0 | 4,090 | 0 | 0 | 0 |
利息の支払額 | -2,675 | 0 | 0 | 0 | -2,518 | 0 | 0 | 0 | -2,375 | 0 | 0 | 0 | -2,357 | 0 | 0 | 0 | -2,400 | 0 | 0 | 0 | -2,494 | 0 | 0 | 0 |
法人税等の支払額 | -34,929 | 0 | 0 | 0 | -3,099 | 0 | 0 | 0 | -3,443 | 0 | 0 | 0 | -1,226 | 0 | 0 | 0 | -5,122 | 0 | 0 | 0 | -10,703 | 0 | 0 | 0 |
営業活動によるキャッシュ・フロー | 41,149 | 0 | 0 | 0 | 60,045 | 0 | 0 | 0 | 47,238 | 0 | 0 | 0 | 28,831 | 0 | 0 | 0 | 9,282 | 0 | 0 | 0 | 51,487 | 0 | 0 | 0 |
利息及び配当金の受取額 | 6,011 | 0 | 0 | 0 | 4,005 | 0 | 0 | 0 | 2,942 | 0 | 0 | 0 | 2,490 | 0 | 0 | 0 | 3,241 | 0 | 0 | 0 | 4,090 | 0 | 0 | 0 |
投資有価証券の取得による支出 | -16,732 | 0 | 0 | 0 | -3,336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -263 | 0 | 0 | 0 | -1,171 | 0 | 0 | 0 |
投資有価証券の売却による収入 | 1,389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 1,416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
固定資産の取得による支出 | -63,197 | 0 | 0 | 0 | -54,535 | 0 | 0 | 0 | -32,832 | 0 | 0 | 0 | -38,235 | 0 | 0 | 0 | -33,348 | 0 | 0 | 0 | -47,303 | 0 | 0 | 0 |
固定資産の売却による収入 | 0 | 0 | 0 | 0 | 872 | 0 | 0 | 0 | 850 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 2,518 | 0 | 0 | 0 | 116 | 0 | 0 | 0 |
工事負担金等受入による収入 | 7,199 | 0 | 0 | 0 | 5,343 | 0 | 0 | 0 | 2,512 | 0 | 0 | 0 | 3,120 | 0 | 0 | 0 | 2,103 | 0 | 0 | 0 | 3,294 | 0 | 0 | 0 |
関係会社株式の売却による収入 | 61,823 | 0 | 0 | 0 | 80,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
事業譲受による支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 | 0 | 0 | 0 | -1,698 | 0 | 0 | 0 |
連結の範囲の変更を伴う子会社株式の取得による支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,338 | 0 | 0 | 0 |
その他 | 272 | 0 | 0 | 0 | -336 | 0 | 0 | 0 | -292 | 0 | 0 | 0 | -163 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 22 | 0 | 0 | 0 |
投資活動によるキャッシュ・フロー | -9,245 | 0 | 0 | 0 | 28,137 | 0 | 0 | 0 | -29,505 | 0 | 0 | 0 | -33,764 | 0 | 0 | 0 | -28,678 | 0 | 0 | 0 | -48,076 | 0 | 0 | 0 |
利息の支払額 | -2,675 | 0 | 0 | 0 | -2,518 | 0 | 0 | 0 | -2,375 | 0 | 0 | 0 | -2,357 | 0 | 0 | 0 | -2,400 | 0 | 0 | 0 | -2,494 | 0 | 0 | 0 |
長期借入れによる収入 | 2,300 | 0 | 0 | 0 | 16,080 | 0 | 0 | 0 | 14,608 | 0 | 0 | 0 | 6,234 | 0 | 0 | 0 | 30,767 | 0 | 0 | 0 | 23,850 | 0 | 0 | 0 |
長期借入金の返済による支出 | -24,706 | 0 | 0 | 0 | -15,195 | 0 | 0 | 0 | -15,690 | 0 | 0 | 0 | -10,082 | 0 | 0 | 0 | -10,785 | 0 | 0 | 0 | -20,691 | 0 | 0 | 0 |
社債の発行による収入 | 0 | 0 | 0 | 0 | 19,900 | 0 | 0 | 0 | 19,900 | 0 | 0 | 0 | 19,904 | 0 | 0 | 0 | 39,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
社債の償還による支出 | -10,150 | 0 | 0 | 0 | -20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 |
自己株式の取得による支出 | -10,002 | 0 | 0 | 0 | -31,606 | 0 | 0 | 0 | -23,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
配当金の支払額 | -7,219 | 0 | 0 | 0 | -4,138 | 0 | 0 | 0 | -2,887 | 0 | 0 | 0 | -2,903 | 0 | 0 | 0 | -2,903 | 0 | 0 | 0 | -3,083 | 0 | 0 | 0 |
短期借入金の純増減額 | -4,427 | 0 | 0 | 0 | 4,129 | 0 | 0 | 0 | 825 | 0 | 0 | 0 | -1,865 | 0 | 0 | 0 | -2,499 | 0 | 0 | 0 | -768 | 0 | 0 | 0 |
リース債務の返済による支出 | -5,458 | 0 | 0 | 0 | -5,393 | 0 | 0 | 0 | -6,635 | 0 | 0 | 0 | -6,959 | 0 | 0 | 0 | -6,968 | 0 | 0 | 0 | -6,084 | 0 | 0 | 0 |
コマーシャル・ペーパーの増減額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000 | 0 | 0 | 0 | 16,000 | 0 | 0 | 0 |
その他 | -238 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | -363 | 0 | 0 | 0 | -101 | 0 | 0 | 0 | -944 | 0 | 0 | 0 | -720 | 0 | 0 | 0 |
財務活動によるキャッシュ・フロー | -62,869 | 0 | 0 | 0 | -40,264 | 0 | 0 | 0 | -20,916 | 0 | 0 | 0 | 1,236 | 0 | 0 | 0 | 21,498 | 0 | 0 | 0 | -4,411 | 0 | 0 | 0 |
現金及び現金同等物の増減額 | -30,964 | 0 | 0 | 0 | 47,918 | 0 | 0 | 0 | -3,182 | 0 | 0 | 0 | -3,697 | 0 | 0 | 0 | 2,103 | 0 | 0 | 0 | -1,000 | 0 | 0 | 0 |
新規連結に伴う現金及び現金同等物の増加額 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 2,107 | 0 | 0 | 0 |
非連結子会社との合併に伴う現金及び現金同等物の増加額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 549 | 0 | 0 | 0 |
現金及び現金同等物の残高 | 51,369 | 0 | 0 | 0 | 82,328 | 0 | 0 | 0 | 34,410 | 0 | 0 | 0 | 25,277 | 0 | 0 | 0 | 28,900 | 0 | 0 | 0 | 26,675 | 0 | 0 | 0 |
2025/05/09 | 2025/01/31 | 2024/10/31 | 2024/07/31 | 2024/04/26 | 2024/01/31 | 2023/10/31 | 2023/07/31 | 2023/04/28 | 2023/01/31 | 2022/10/31 | 2022/07/29 | 2022/04/28 | 2022/01/31 | 2021/10/29 | 2021/07/30 | 2021/04/30 | 2021/01/29 | 2020/10/30 | 2020/07/31 | 2020/04/30 | 2020/01/31 | 2019/10/31 | 2019/07/31 | |
現金及び預金 | 51,529 | 61,652 | 40,199 | 36,829 | 82,459 | 46,085 | 41,309 | 47,082 | 34,607 | 37,374 | 44,048 | 35,112 | 25,513 | 32,486 | 31,253 | 33,441 | 29,133 | 32,815 | 37,415 | 39,183 | 27,084 | 30,617 | 29,881 | 30,851 |
受取手形及び売掛金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,515 | 19,627 | 18,388 | 16,034 | 22,129 | 22,451 | 23,091 | 20,725 |
商品 | 2,327 | 2,644 | 2,230 | 2,365 | 2,255 | 2,592 | 2,372 | 2,453 | 2,246 | 2,486 | 2,218 | 2,245 | 2,164 | 2,346 | 2,077 | 2,177 | 2,080 | 2,313 | 2,020 | 2,199 | 2,187 | 2,531 | 2,121 | 2,247 |
原材料及び貯蔵品 | 4,555 | 4,631 | 4,654 | 4,339 | 4,235 | 4,318 | 4,343 | 4,153 | 4,085 | 4,137 | 4,084 | 3,347 | 3,348 | 3,437 | 3,404 | 3,267 | 3,491 | 3,333 | 3,299 | 3,088 | 3,053 | 3,137 | 2,976 | 2,768 |
仕掛品 | 144 | 270 | 278 | 249 | 109 | 181 | 186 | 190 | 168 | 169 | 133 | 277 | 182 | 302 | 285 | 243 | 1,063 | 1,780 | 1,359 | 1,208 | 799 | 1,847 | 1,385 | 1,095 |
分譲土地建物 | 11,649 | 13,364 | 12,451 | 8,988 | 8,013 | 6,925 | 6,476 | 8,002 | 6,224 | 6,000 | 5,414 | 4,750 | 5,266 | 6,373 | 5,927 | 7,055 | 6,938 | 7,177 | 7,722 | 7,294 | 6,861 | 6,638 | 5,949 | 5,687 |
貸倒引当金 | -27 | -22 | -22 | -23 | -29 | -35 | -34 | -43 | -36 | -32 | -15 | -13 | -21 | -16 | -18 | -29 | -25 | -19 | -19 | -34 | -27 | -30 | -31 | -35 |
その他 | 16,557 | 15,748 | 14,007 | 14,255 | 15,365 | 14,575 | 13,168 | 13,809 | 14,420 | 13,658 | 12,591 | 11,315 | 11,960 | 12,912 | 12,762 | 13,300 | 15,347 | 12,643 | 13,905 | 10,944 | 11,940 | 10,973 | 9,225 | 8,378 |
流動資産 | 119,084 | 128,898 | 105,402 | 98,212 | 144,165 | 102,096 | 97,722 | 100,681 | 90,160 | 90,273 | 93,306 | 79,186 | 73,152 | 81,227 | 77,348 | 78,092 | 79,545 | 79,672 | 84,092 | 79,917 | 74,027 | 78,167 | 74,600 | 71,719 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
建物及び構築物(純額) | 335,664 | 327,580 | 323,292 | 324,804 | 326,722 | 319,915 | 321,266 | 320,782 | 321,354 | 318,696 | 318,634 | 294,251 | 297,169 | 291,821 | 284,274 | 286,352 | 289,092 | 285,236 | 285,461 | 287,532 | 290,454 | 283,382 | 277,302 | 276,929 |
機械装置及び運搬具(純額) | 31,768 | 29,834 | 30,339 | 30,468 | 30,422 | 29,674 | 29,537 | 30,003 | 30,780 | 29,708 | 29,065 | 23,366 | 24,387 | 23,883 | 24,752 | 25,645 | 26,783 | 21,850 | 22,595 | 23,386 | 24,978 | 22,606 | 21,260 | 21,089 |
土地 | 225,621 | 224,792 | 219,961 | 218,768 | 217,725 | 215,950 | 212,996 | 209,444 | 207,127 | 205,856 | 203,461 | 191,692 | 191,178 | 188,166 | 183,769 | 183,634 | 183,630 | 184,179 | 183,030 | 182,936 | 180,720 | 178,153 | 169,952 | 168,646 |
リース資産(純額) | 30,014 | 29,287 | 29,676 | 28,118 | 28,910 | 28,994 | 29,083 | 29,555 | 29,506 | 30,210 | 31,443 | 32,761 | 34,151 | 35,152 | 35,347 | 35,550 | 36,587 | 37,974 | 39,327 | 38,038 | 38,635 | 39,008 | 35,414 | 32,454 |
建設仮勘定 | 76,584 | 59,663 | 54,343 | 51,923 | 51,348 | 47,204 | 45,158 | 45,175 | 42,636 | 40,078 | 40,110 | 37,467 | 36,937 | 37,901 | 41,763 | 40,273 | 39,591 | 40,399 | 38,724 | 37,940 | 37,272 | 35,999 | 32,451 | 31,118 |
その他(純額) | 4,669 | 4,134 | 4,332 | 4,453 | 4,804 | 3,592 | 3,768 | 3,960 | 4,168 | 3,672 | 3,592 | 3,099 | 3,183 | 2,988 | 2,893 | 3,042 | 3,127 | 2,894 | 3,056 | 3,113 | 3,284 | 2,775 | 2,631 | 2,586 |
有形固定資産 | 704,321 | 675,292 | 661,945 | 658,536 | 659,935 | 645,331 | 641,811 | 638,921 | 635,573 | 628,224 | 626,309 | 582,639 | 587,008 | 579,913 | 572,800 | 574,500 | 578,812 | 572,534 | 572,195 | 572,947 | 575,345 | 561,924 | 539,013 | 532,824 |
リース資産 | 1,086 | 1,106 | 1,148 | 1,178 | 1,220 | 1,179 | 1,116 | 1,157 | 1,161 | 953 | 980 | 983 | 1,008 | 1,041 | 1,069 | 1,094 | 1,117 | 1,101 | 1,136 | 1,175 | 1,214 | 1,254 | 1,308 | 1,328 |
その他 | 11,005 | 10,168 | 10,416 | 10,814 | 11,090 | 10,834 | 11,058 | 11,451 | 11,934 | 11,355 | 11,439 | 11,261 | 11,471 | 11,464 | 11,728 | 11,856 | 12,316 | 10,984 | 10,731 | 11,095 | 10,683 | 9,794 | 9,182 | 9,189 |
無形固定資産 | 12,091 | 11,275 | 11,565 | 11,992 | 12,310 | 12,013 | 12,174 | 12,609 | 13,095 | 12,309 | 12,419 | 12,244 | 12,480 | 12,506 | 12,798 | 12,951 | 13,433 | 12,086 | 11,867 | 12,271 | 11,898 | 11,048 | 10,491 | 10,518 |
投資有価証券 | 236,626 | 230,620 | 227,886 | 226,499 | 225,591 | 223,490 | 215,560 | 209,025 | 202,892 | 199,049 | 193,208 | 206,274 | 204,162 | 202,016 | 201,310 | 203,071 | 207,321 | 212,295 | 213,441 | 216,007 | 226,131 | 231,266 | 226,699 | 221,983 |
長期貸付金 | 255 | 243 | 236 | 197 | 182 | 188 | 174 | 168 | 160 | 190 | 155 | 155 | 337 | 395 | 197 | 293 | 304 | 368 | 354 | 370 | 371 | 453 | 408 | 581 |
退職給付に係る資産 | 172 | 175 | 175 | 175 | 176 | 177 | 178 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
その他 | 4,550 | 4,641 | 4,610 | 4,598 | 4,509 | 4,504 | 4,220 | 4,176 | 4,398 | 4,328 | 4,317 | 4,005 | 4,086 | 4,058 | 4,133 | 4,095 | 4,132 | 4,081 | 4,064 | 4,321 | 4,313 | 4,310 | 3,884 | 3,836 |
貸倒引当金 | -163 | -183 | -183 | -184 | -184 | -181 | -182 | -183 | -183 | -176 | -175 | -165 | -165 | -166 | -166 | -167 | -167 | -156 | -145 | -146 | -145 | -154 | -129 | -131 |
投資その他の資産 | 258,190 | 251,295 | 248,787 | 247,715 | 247,286 | 244,077 | 237,288 | 232,024 | 226,256 | 222,169 | 217,712 | 228,984 | 227,234 | 223,824 | 223,239 | 224,955 | 228,467 | 232,699 | 234,091 | 236,564 | 244,204 | 248,545 | 244,567 | 240,520 |
固定資産 | 974,604 | 937,863 | 922,297 | 918,244 | 919,533 | 901,421 | 891,274 | 883,555 | 874,925 | 862,703 | 856,441 | 823,869 | 826,722 | 816,243 | 808,837 | 812,406 | 820,713 | 817,320 | 818,155 | 821,783 | 831,448 | 821,519 | 794,072 | 783,862 |
繰延資産 | 431 | 448 | 465 | 482 | 502 | 523 | 543 | 465 | 486 | 507 | 529 | 550 | 471 | 488 | 452 | 425 | 438 | 451 | 463 | 298 | 239 | 256 | 262 | 263 |
資産 | 1,094,120 | 1,067,210 | 1,028,165 | 1,016,940 | 1,064,202 | 1,004,042 | 989,540 | 984,702 | 965,573 | 953,484 | 950,277 | 903,606 | 900,346 | 897,959 | 886,639 | 890,924 | 900,698 | 897,443 | 902,711 | 902,000 | 905,716 | 899,942 | 868,934 | 855,846 |
支払手形及び買掛金 | 28,022 | 18,392 | 18,647 | 16,083 | 25,461 | 18,246 | 16,304 | 15,913 | 20,723 | 16,493 | 15,077 | 12,599 | 18,320 | 16,539 | 15,102 | 11,829 | 18,059 | 13,861 | 15,440 | 11,391 | 22,147 | 17,868 | 18,064 | 13,478 |
前受金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,543 | 27,046 | 26,731 | 26,633 | 24,406 | 25,061 | 24,963 | 24,470 |
リース債務 | 5,186 | 4,925 | 4,925 | 4,777 | 4,856 | 4,831 | 4,822 | 4,862 | 4,985 | 5,262 | 5,704 | 6,163 | 6,486 | 6,617 | 6,618 | 6,607 | 6,609 | 6,600 | 6,653 | 6,466 | 6,442 | 6,326 | 5,468 | 5,077 |
賞与引当金 | 4,422 | 2,075 | 4,414 | 3,177 | 4,225 | 2,025 | 4,090 | 2,860 | 3,954 | 1,896 | 3,917 | 2,490 | 3,345 | 1,620 | 3,415 | 2,438 | 3,382 | 1,623 | 3,477 | 2,433 | 3,409 | 1,679 | 3,133 | 1,902 |
役員賞与引当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 24 | 13 | 4 | 53 | 26 | 14 | 4 |
未払法人税等 | 26,128 | 23,785 | 5,817 | 3,215 | 30,925 | 3,523 | 3,436 | 2,182 | 2,504 | 1,509 | 1,663 | 1,264 | 1,811 | 1,215 | 1,332 | 1,125 | 1,616 | 1,705 | 2,394 | 2,014 | 4,500 | 3,321 | 6,001 | 3,413 |
短期借入金 | 68,255 | 70,979 | 71,089 | 67,443 | 69,194 | 67,681 | 66,425 | 66,349 | 55,986 | 56,946 | 60,141 | 56,038 | 55,682 | 57,212 | 51,526 | 50,748 | 52,472 | 51,855 | 54,544 | 56,459 | 55,832 | 56,558 | 52,320 | 51,718 |
コマーシャル・ペーパー | 0 | 0 | 13,000 | 0 | 0 | 9,000 | 9,000 | 9,000 | 0 | 3,000 | 3,000 | 7,000 | 4,000 | 6,000 | 6,000 | 13,000 | 4,000 | 2,000 | 0 | 14,000 | 16,000 | 0 | 0 | 0 |
1年内償還予定の社債 | 300 | 150 | 150 | 10,150 | 10,150 | 10,000 | 10,000 | 20,000 | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 0 |
その他 | 98,908 | 77,604 | 75,067 | 77,209 | 78,945 | 69,963 | 68,241 | 72,459 | 74,483 | 67,171 | 63,958 | 61,553 | 58,681 | 56,826 | 55,067 | 60,034 | 34,499 | 27,297 | 25,810 | 29,732 | 33,273 | 50,042 | 41,664 | 49,798 |
流動負債 | 231,225 | 197,911 | 193,112 | 182,058 | 223,759 | 185,272 | 182,320 | 193,628 | 182,638 | 172,279 | 173,464 | 147,110 | 148,328 | 146,031 | 139,062 | 145,783 | 147,232 | 132,015 | 135,065 | 159,135 | 176,065 | 170,883 | 161,630 | 149,865 |
社債 | 120,000 | 120,300 | 120,300 | 120,300 | 120,300 | 120,450 | 120,450 | 110,450 | 110,450 | 110,450 | 110,450 | 130,450 | 110,450 | 110,450 | 100,450 | 90,450 | 90,450 | 90,450 | 90,450 | 60,450 | 50,450 | 50,450 | 50,000 | 60,000 |
長期借入金 | 114,345 | 116,660 | 119,068 | 127,272 | 140,237 | 140,332 | 142,211 | 145,749 | 148,431 | 147,853 | 150,401 | 138,036 | 140,189 | 138,518 | 145,453 | 147,821 | 149,109 | 148,000 | 147,511 | 147,872 | 128,276 | 118,762 | 115,367 | 116,084 |
役員退職慰労引当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332 | 312 | 293 | 284 | 358 | 336 | 290 | 278 |
退職給付に係る負債 | 36,210 | 39,647 | 39,793 | 39,143 | 39,870 | 40,067 | 39,907 | 39,756 | 39,784 | 40,143 | 40,028 | 36,422 | 36,322 | 36,027 | 36,054 | 35,945 | 35,889 | 35,500 | 35,560 | 35,577 | 35,600 | 35,380 | 33,045 | 33,195 |
リース債務 | 21,317 | 20,440 | 20,811 | 19,219 | 19,957 | 19,893 | 19,834 | 20,246 | 19,964 | 20,079 | 20,885 | 21,740 | 22,840 | 23,682 | 23,780 | 23,910 | 24,946 | 26,214 | 27,544 | 26,254 | 26,913 | 27,309 | 24,137 | 21,304 |
その他 | 13,998 | 14,388 | 14,412 | 14,517 | 14,560 | 14,587 | 14,498 | 14,473 | 14,519 | 14,427 | 14,072 | 11,998 | 11,969 | 12,017 | 11,643 | 11,662 | 11,339 | 11,338 | 11,157 | 11,214 | 11,297 | 11,229 | 11,400 | 11,413 |
固定負債 | 338,237 | 346,108 | 349,059 | 356,571 | 371,284 | 372,812 | 374,393 | 369,670 | 371,989 | 374,130 | 376,966 | 381,239 | 364,313 | 364,729 | 361,375 | 355,249 | 357,421 | 358,589 | 359,232 | 330,054 | 300,987 | 293,568 | 283,762 | 293,255 |
負債 | 569,462 | 544,020 | 542,171 | 538,629 | 595,044 | 558,085 | 556,713 | 563,299 | 554,627 | 546,409 | 550,430 | 528,349 | 512,641 | 510,760 | 500,438 | 501,033 | 504,653 | 490,605 | 494,298 | 489,190 | 477,052 | 464,452 | 445,393 | 443,120 |
資本金 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 | 36,803 |
資本剰余金 | 35,406 | 35,406 | 35,406 | 34,404 | 34,404 | 34,404 | 34,396 | 34,396 | 34,396 | 34,396 | 34,335 | 28,410 | 28,410 | 28,410 | 28,411 | 28,411 | 28,411 | 28,385 | 28,385 | 28,365 | 28,365 | 28,623 | 28,578 | 28,549 |
利益剰余金 | 482,049 | 472,769 | 436,543 | 428,364 | 419,309 | 367,641 | 354,940 | 344,470 | 335,790 | 331,878 | 325,088 | 313,874 | 309,843 | 309,843 | 307,946 | 312,313 | 317,899 | 328,874 | 331,362 | 335,652 | 350,556 | 354,025 | 343,018 | 333,257 |
自己株式 | -52,410 | -42,410 | -42,475 | -45,171 | -45,171 | -13,645 | -13,643 | -13,643 | -13,641 | -13,640 | -13,639 | -23,515 | -6,184 | -6,184 | -6,184 | -6,184 | -6,184 | -6,184 | -6,184 | -5,532 | -5,532 | -4,294 | -2,050 | -2,050 |
株主資本 | 501,849 | 502,568 | 466,278 | 454,401 | 445,345 | 425,204 | 412,497 | 402,028 | 393,350 | 389,438 | 382,588 | 355,573 | 368,873 | 368,873 | 366,976 | 371,344 | 376,930 | 387,879 | 390,367 | 395,288 | 410,192 | 415,158 | 406,351 | 396,560 |
その他有価証券評価差額金 | 5,030 | 5,533 | 5,195 | 5,870 | 6,851 | 4,416 | 4,516 | 3,956 | 2,537 | 2,906 | 2,900 | 2,704 | 2,210 | 1,650 | 2,955 | 2,462 | 3,075 | 2,190 | 1,615 | 1,825 | 2,390 | 4,651 | 4,287 | 3,740 |
繰延ヘッジ損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 47 | 38 | 31 | 27 | 25 | 30 | -11 | 1 | 17 | 16 | 1 | 0 | -1 |
退職給付に係る調整累計額 | 2,104 | -183 | -201 | 53 | -575 | -886 | -913 | -940 | -975 | -1,118 | -1,182 | -1,250 | -1,358 | -1,220 | -1,279 | -1,342 | -1,397 | -1,408 | -1,463 | -1,516 | -1,570 | -1,255 | -1,336 | -1,383 |
評価・換算差額等 | 7,134 | 5,349 | 4,994 | 5,923 | 6,276 | 3,530 | 3,603 | 3,015 | 1,562 | 1,787 | 1,747 | 1,501 | 890 | 462 | 1,703 | 1,145 | 1,708 | 770 | 154 | 325 | 837 | 3,396 | 2,950 | 2,355 |
非支配株主持分 | 15,673 | 15,271 | 14,721 | 17,985 | 17,535 | 17,221 | 16,725 | 16,358 | 16,033 | 15,848 | 15,510 | 18,182 | 17,941 | 17,863 | 17,519 | 17,400 | 17,406 | 18,188 | 17,891 | 17,195 | 17,634 | 16,935 | 14,238 | 13,809 |
純資産 | 524,658 | 523,189 | 485,993 | 478,310 | 469,157 | 445,956 | 432,826 | 421,402 | 410,945 | 407,075 | 399,846 | 375,256 | 387,705 | 387,199 | 386,200 | 389,890 | 396,044 | 406,838 | 408,413 | 412,809 | 428,664 | 435,490 | 423,541 | 412,725 |
負債純資産 | 1,094,120 | 1,067,210 | 1,028,165 | 1,016,940 | 1,064,202 | 1,004,042 | 989,540 | 984,702 | 965,573 | 953,484 | 950,277 | 903,606 | 900,346 | 897,959 | 886,639 | 890,924 | 900,698 | 897,443 | 902,711 | 902,000 | 905,716 | 899,942 | 868,934 | 855,846 |
2025/05/09 | 2025/01/31 | 2024/10/31 | 2024/07/31 | 2024/04/26 | 2024/01/31 | 2023/10/31 | 2023/07/31 | 2023/04/28 | 2023/01/31 | 2022/10/31 | 2022/07/29 | 2022/04/28 | 2022/01/31 | 2021/10/29 | 2021/07/30 | 2021/04/30 | 2021/01/29 | 2020/10/30 | 2020/07/31 | 2020/04/30 | 2020/01/31 | 2019/10/31 | 2019/07/31 | ||
現金及び預金 | 51,529 | 51,529 | 61,652 | 40,199 | 36,829 | 82,459 | 46,085 | 41,309 | 47,082 | 34,607 | 37,374 | 44,048 | 35,112 | 25,513 | 32,486 | 31,253 | 33,441 | 29,133 | 32,815 | 37,415 | 39,183 | 27,084 | 30,617 | 29,881 | 30,851 |
受取手形及び売掛金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,515 | 19,627 | 18,388 | 16,034 | 22,129 | 22,451 | 23,091 | 20,725 |
有価証券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
流動資産合計 | 119,084 | 119,084 | 128,898 | 105,402 | 98,212 | 144,165 | 102,096 | 97,722 | 100,681 | 90,160 | 90,273 | 93,306 | 79,186 | 73,152 | 81,227 | 77,348 | 78,092 | 79,545 | 79,672 | 84,092 | 79,917 | 74,027 | 78,167 | 74,600 | 71,719 |
投資有価証券 | 236,626 | 236,626 | 230,620 | 227,886 | 226,499 | 225,591 | 223,490 | 215,560 | 209,025 | 202,892 | 199,049 | 193,208 | 206,274 | 204,162 | 202,016 | 201,310 | 203,071 | 207,321 | 212,295 | 213,441 | 216,007 | 226,131 | 231,266 | 226,699 | 221,983 |
土地 | 225,621 | 225,621 | 224,792 | 219,961 | 218,768 | 217,725 | 215,950 | 212,996 | 209,444 | 207,127 | 205,856 | 203,461 | 191,692 | 191,178 | 188,166 | 183,769 | 183,634 | 183,630 | 184,179 | 183,030 | 182,936 | 180,720 | 178,153 | 169,952 | 168,646 |
換金性の高い資産合計 | 513,776 | 513,776 | 517,064 | 488,046 | 482,096 | 525,775 | 485,525 | 469,865 | 465,551 | 444,626 | 442,279 | 440,717 | 433,078 | 420,853 | 422,668 | 416,332 | 420,146 | 441,599 | 448,916 | 452,274 | 454,160 | 456,064 | 462,487 | 449,623 | 442,205 |
負債合計 | 569,462 | 569,462 | 544,020 | 542,171 | 538,629 | 595,044 | 558,085 | 556,713 | 563,299 | 554,627 | 546,409 | 550,430 | 528,349 | 512,641 | 510,760 | 500,438 | 501,033 | 504,653 | 490,605 | 494,298 | 489,190 | 477,052 | 464,452 | 445,393 | 443,120 |
換金性の高い資産 - 負債合計 | -55,686 | -55,686 | -26,956 | -54,125 | -56,533 | -69,269 | -72,560 | -86,848 | -97,748 | -110,001 | -104,130 | -109,713 | -95,271 | -91,788 | -88,092 | -84,106 | -80,887 | -63,054 | -41,689 | -42,024 | -35,030 | -20,988 | -1,965 | 4,230 | -915 |
時価総額 | 690,507 | 815,677 | 768,092 | 688,265 | 775,678 | 1,021,881 | 1,154,810 | 975,330 | 1,017,226 | 826,712 | 651,714 | 681,024 | 625,853 | 550,854 | 556,026 | 630,163 | 559,474 | 588,784 | 611,198 | 507,751 | 442,580 | 561,198 | 684,472 | 765,506 | 692,231 |
ネットネット倍率 | -0.08 | -0.068 | -0.035 | -0.078 | -0.072 | -0.067 | -0.062 | -0.089 | -0.096 | -0.133 | -0.159 | -0.161 | -0.152 | -0.166 | -0.158 | -0.133 | -0.144 | -0.107 | -0.068 | -0.082 | -0.079 | -0.037 | -0.002 | 0.005 | -0.001 |
PER | 15.15 | 11.64 | 10.95 | 13.8 | 15.56 | 11.83 | 29.68 | 28.45 | 29.67 | 31.02 | 24.37 | 35.14 | 32.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.61 | 17.83 | 22.98 | 20.78 |
PBR | 1.26 | 1.52 | 1.54 | 1.41 | 1.62 | 2.32 | 2.7 | 2.34 | 2.5 | 2.05 | 1.65 | 1.81 | 1.65 | 1.46 | 1.47 | 1.65 | 1.44 | 1.48 | 1.53 | 1.26 | 1.05 | 1.31 | 1.64 | 1.88 | 1.74 |
期末発行済株式数 | 517,233,555 | 517,233,555 | 517,233,555 | 0 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 | 172,411,185 |
期末自己株式数 | 35,002,743 | 35,002,743 | 28,304,469 | 0 | 10,030,497 | 9,870,953 | 4,929,226 | 4,928,902 | 4,928,816 | 4,928,374 | 4,928,254 | 4,927,976 | 8,877,093 | 3,877,009 | 3,877,009 | 3,877,594 | 3,877,594 | 3,877,555 | 3,877,519 | 3,877,519 | 3,704,406 | 3,704,399 | 3,427,924 | 3,141,719 | 3,141,685 |
期中平均株式数 | 487,664,331 | 487,664,331 | 487,954,737 | 0 | 162,500,360 | 167,102,107 | 167,482,347 | 167,482,454 | 167,482,560 | 166,523,301 | 166,235,421 | 165,700,763 | 166,338,510 | 168,533,780 | 168,533,661 | 168,533,608 | 168,533,620 | 168,600,241 | 168,620,224 | 168,657,320 | 168,706,783 | 169,095,288 | 169,183,622 | 169,269,491 | 169,269,500 |