PER | - |
PBR | 0.56 |
配当利回り | 0.0 |
自己資本比率 | 91% |
時価総額 | 3,374 |
実績 | 計画 | 進捗率 | |
売上高 | 0 | 0 | 0% |
営業利益 | 0 | 0 | 0% |
経常利益 | 0 | 0 | 0% |
純利益 | 0 | 0 | 0% |
1株当たり純利益 | 0.0 | 0.0 | |
1株当たり配当 | 0.0 | 0.0 |
2025年6月期 第1四半期決算短信 | 2024年6月期 決算短信 | 2024年6月期 第3四半期決算短信 | 2024年6月期 第2四半期決算短信 | 2024年6月期 第1四半期決算短信 | 2023年6月期 決算短信 | 2023年6月期 第3四半期決算短信 | 2023年6月期 第2四半期決算短信 | 2023年6月期 第1四半期決算短信 | 2022年6月期 決算短信 | 2022年6月期 第3四半期決算短信 | 2022年6月期 第2四半期決算短信 | 2022年6月期 第1四半期決算短信 | 2021年6月期 決算短信 | 2021年6月期 第3四半期決算短信 | 2021年6月期 第2四半期決算短信 | 2021年6月期 第1四半期決算短信 | 2020年6月期 決算短信 | 2020年6月期 第3四半期決算短信 | 2020年6月期 第2四半期決算短信 | 2020年6月期 第1四半期決算短信 | 2019年6月期 決算短信 | 2019年6月期 第3四半期決算短信 | |
売上高 | 1,392 | 5,158 | 3,841 | 2,840 | 1,124 | 8,079 | 6,586 | 4,223 | 2,216 | 9,347 | 7,093 | 5,150 | 2,557 | 8,942 | 7,303 | 5,536 | 2,751 | 9,312 | 6,873 | 4,698 | 2,317 | 7,568 | 5,788 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
通期 | 5,050 | 5,158 | 5,740 | 5,740 | 6,820 | 8,079 | 8,100 | 8,100 | 9,300 | 9,347 | 8,800 | 8,500 | 8,500 | 8,942 | 10,000 | 10,000 | 10,000 | 9,312 | 8,000 | 8,000 | 8,000 | 7,568 | 7,400 |
進捗 | 27% | 100% | 66% | 49% | 16% | 100% | 81% | 52% | 23% | 100% | 80% | 60% | 30% | 100% | 73% | 55% | 27% | 100% | 85% | 58% | 28% | 100% | 78% |
営業利益 | -270 | -610 | -560 | -455 | -501 | 725 | 784 | 344 | 45 | 1,208 | 931 | 584 | 63 | 916 | 900 | 619 | 107 | 1,047 | 684 | 311 | -151 | 866 | 640 |
通期 | -400 | -610 | -400 | -400 | 280 | 725 | 850 | 850 | 1,200 | 1,208 | 950 | 700 | 700 | 916 | 1,300 | 1,300 | 1,300 | 1,047 | 880 | 880 | 880 | 866 | 800 |
進捗 | 67% | 100% | 140% | 113% | -178% | 100% | 92% | 40% | 3% | 100% | 98% | 83% | 9% | 100% | 69% | 47% | 8% | 100% | 77% | 35% | -17% | 100% | 80% |
経常利益 | -268 | -565 | -529 | -449 | -496 | 727 | 785 | 345 | 46 | 1,253 | 975 | 629 | 109 | 920 | 905 | 626 | 111 | 1,097 | 710 | 371 | -112 | 877 | 648 |
通期 | -400 | -565 | -400 | -400 | 280 | 727 | 850 | 850 | 1,200 | 1,253 | 1,000 | 700 | 700 | 920 | 1,300 | 1,300 | 1,300 | 1,097 | 920 | 920 | 920 | 877 | 800 |
進捗 | 67% | 100% | 132% | 112% | -177% | 100% | 92% | 40% | 3% | 100% | 97% | 89% | 15% | 100% | 69% | 48% | 8% | 100% | 77% | 40% | -12% | 100% | 81% |
純利益 | -290 | -662 | -574 | -487 | -527 | 451 | 496 | 209 | 13 | 809 | 640 | 414 | 82 | 562 | 570 | 388 | 43 | 731 | 404 | 136 | -226 | 553 | 407 |
通期 | -450 | -662 | -440 | -440 | 180 | 451 | 550 | 550 | 800 | 809 | 650 | 430 | 430 | 562 | 900 | 900 | 900 | 731 | 580 | 580 | 580 | 553 | 500 |
進捗 | 64% | 100% | 130% | 110% | -292% | 100% | 90% | 38% | 1% | 100% | 98% | 96% | 19% | 100% | 63% | 43% | 4% | 100% | 69% | 23% | -38% | 100% | 81% |
配当 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 |
通期 | 0 | 0 | 5 | 5 | 5 | 0 | 5 | 5 | 5 | 0 | 5 | 5 | 5 | 0 | 5 | 5 | 5 | 0 | 4 | 4 | 4 | 0 | 4 |
2025/02/12 | 2024/11/13 | 2024/08/15 | 2024/05/13 | 2024/02/13 | 2023/11/10 | 2023/08/16 | 2023/05/11 | 2023/02/10 | 2022/11/11 | 2022/08/16 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/16 | 2021/05/12 | 2021/02/10 | 2020/11/12 | 2020/08/17 | 2020/05/13 | 2020/02/12 | 2019/11/12 | 2019/08/16 | 2019/05/13 | |
売上高 | 2,683 | 1,392 | 5,158 | 3,841 | 2,840 | 1,124 | 8,079 | 6,586 | 4,223 | 2,216 | 9,347 | 7,093 | 5,150 | 2,557 | 8,942 | 7,303 | 5,536 | 2,751 | 9,312 | 6,873 | 4,698 | 2,317 | 7,568 | 5,788 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
売上原価 | 1,352 | 724 | 2,676 | 2,000 | 1,461 | 587 | 4,364 | 3,525 | 2,200 | 1,160 | 5,087 | 3,811 | 2,785 | 1,401 | 4,829 | 3,975 | 3,044 | 1,532 | 5,065 | 3,626 | 2,400 | 1,193 | 3,584 | 2,698 |
売上総利益又は売上総損失 | 1,331 | 668 | 2,482 | 1,840 | 1,378 | 536 | 3,715 | 3,060 | 2,023 | 1,056 | 4,260 | 3,282 | 2,364 | 1,156 | 4,112 | 3,328 | 2,492 | 1,218 | 4,247 | 3,247 | 2,298 | 1,124 | 3,984 | 3,089 |
販売費及び一般管理費 | 1,534 | 938 | 3,092 | 2,400 | 1,833 | 1,037 | 2,990 | 2,276 | 1,678 | 1,010 | 3,051 | 2,351 | 1,780 | 1,093 | 3,195 | 2,428 | 1,873 | 1,111 | 3,199 | 2,562 | 1,987 | 1,275 | 3,117 | 2,449 |
営業利益又は営業損失 | -203 | -270 | -610 | -560 | -455 | -501 | 725 | 784 | 344 | 45 | 1,208 | 931 | 584 | 63 | 916 | 900 | 619 | 107 | 1,047 | 684 | 311 | -151 | 866 | 640 |
受取利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 1 | 6 | 4 |
為替差益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 4 | 3 | 0 | 0 | 0 | 0 | 3 | 3 |
受取補償金 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
助成金収入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
保険解約返戻金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 36 | 36 | 0 | 0 |
その他 | 2 | 1 | 3 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | 2 | 2 | 2 | 1 | 0 | 2 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | 3 |
営業外収益 | 4 | 1 | 45 | 32 | 6 | 5 | 2 | 1 | 1 | 1 | 47 | 47 | 46 | 46 | 4 | 5 | 7 | 5 | 68 | 68 | 68 | 39 | 15 | 11 |
為替差損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 9 | 34 | 0 | 0 | 0 | 0 |
支払補償費 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 6 | 0 | 0 | 0 |
事務所移転費用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 |
その他 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
営業外費用 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 18 | 42 | 7 | 0 | 4 | 3 |
経常利益又は経常損失 | -198 | -268 | -565 | -529 | -449 | -496 | 727 | 785 | 345 | 46 | 1,253 | 975 | 629 | 109 | 920 | 905 | 626 | 111 | 1,097 | 710 | 371 | -112 | 877 | 648 |
投資有価証券売却益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 0 | 0 | 0 | 0 |
特別利益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 0 | 0 | 0 | 0 |
減損損失 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
固定資産除却損 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 |
投資有価証券評価損 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
関係会社株式評価損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
特別損失 | 14 | 13 | 48 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 11 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 2 | 2 |
税引前当期純利益又は税引前当期純損失 | -212 | -281 | -614 | -529 | -449 | -496 | 725 | 783 | 345 | 46 | 1,252 | 974 | 627 | 109 | 908 | 905 | 626 | 111 | 1,090 | 720 | 371 | -112 | 874 | 645 |
法人税等 | 9 | 8 | 48 | 45 | 39 | 31 | 269 | 283 | 131 | 30 | 435 | 326 | 206 | 23 | 327 | 318 | 224 | 60 | 344 | 308 | 225 | 107 | 302 | 221 |
法人税、住民税及び事業税 | 4 | 1 | 4 | 3 | 3 | 1 | 235 | 237 | 107 | 30 | 430 | 303 | 199 | 47 | 232 | 211 | 163 | 54 | 444 | 293 | 230 | 101 | 290 | 228 |
法人税等調整額 | 5 | 6 | 44 | 42 | 35 | 30 | 34 | 45 | 24 | 0 | 5 | 23 | 7 | -24 | 95 | 106 | 60 | 6 | -100 | 15 | -5 | 5 | 11 | -6 |
当期純利益又は当期純損失 | -222 | -290 | -663 | -575 | -488 | -527 | 455 | 500 | 213 | 15 | 817 | 648 | 421 | 86 | 580 | 586 | 402 | 51 | 746 | 412 | 146 | -220 | 572 | 424 |
非支配株主に帰属する当期純利益又は非支配株主に帰属する当期純損失 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 4 | 2 | 7 | 7 | 6 | 3 | 18 | 16 | 13 | 8 | 14 | 8 | 9 | 6 | 19 | 16 |
親会社株主に帰属する当期純利益又は親会社株主に帰属する当期純損失 | -222 | -290 | -662 | -574 | -487 | -527 | 451 | 496 | 209 | 13 | 809 | 640 | 414 | 82 | 562 | 570 | 388 | 43 | 731 | 404 | 136 | -226 | 553 | 407 |
2025/02/12 | 2024/11/13 | 2024/08/15 | 2024/05/13 | 2024/02/13 | 2023/11/10 | 2023/08/16 | 2023/05/11 | 2023/02/10 | 2022/11/11 | 2022/08/16 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/16 | 2021/05/12 | 2021/02/10 | 2020/11/12 | 2020/08/17 | 2020/05/13 | 2020/02/12 | 2019/11/12 | 2019/08/16 | 2019/05/13 | |
税引前当期純利益又は税引前当期純損失 | -212 | -281 | -614 | -529 | -449 | -496 | 725 | 783 | 345 | 46 | 1,252 | 974 | 627 | 109 | 908 | 905 | 626 | 111 | 1,090 | 720 | 371 | -112 | 874 | 645 |
減価償却費 | 7 | 0 | 26 | 0 | 12 | 0 | 24 | 0 | 9 | 0 | 19 | 0 | 9 | 0 | 27 | 0 | 13 | 0 | 31 | 0 | 15 | 0 | 30 | 0 |
減損損失 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
のれん償却額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 3 | 0 | 1 | 0 | 3 | 0 |
貸倒引当金の増減額 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | -4 | 0 | -1 | 0 | 3 | 0 | -5 | 0 | 3 | 0 | -3 | 0 | 1 | 0 | 1 | 0 |
受取利息及び受取配当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | -6 | 0 |
為替差損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -5 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
売上債権の増減額 | -50 | 0 | -14 | 0 | -389 | 0 | 360 | 0 | 79 | 0 | -59 | 0 | -566 | 0 | 359 | 0 | -475 | 0 | -298 | 0 | -715 | 0 | -58 | 0 |
たな卸資産の増減額 | 182 | 0 | 175 | 0 | 203 | 0 | -164 | 0 | 61 | 0 | 432 | 0 | 568 | 0 | -307 | 0 | 123 | 0 | -80 | 0 | 17 | 0 | -261 | 0 |
仕入債務の増減額 | -59 | 0 | -201 | 0 | -279 | 0 | -51 | 0 | -269 | 0 | 232 | 0 | 208 | 0 | -321 | 0 | -182 | 0 | 237 | 0 | 69 | 0 | 49 | 0 |
投資有価証券売却損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 |
賞与引当金の増減額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 |
退職給付に係る負債の増減額 | 1 | 0 | -2 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 |
ポイント引当金の増減額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 8 | 0 | 10 | 0 | 5 | 0 | 16 | 0 |
受注損失引当金の増減額 | 0 | 0 | -27 | 0 | -5 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
投資有価証券評価損益 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
関係会社株式評価損 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 |
固定資産除却損 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
受取利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 |
保険解約返戻金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | 0 | -36 | 0 | 0 | 0 |
助成金収入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
前受金の増減額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92 | 0 | -102 | 0 | 4 | 0 | -3 | 0 | 42 | 0 |
未収消費税等の増減額 | 67 | 0 | -25 | 0 | 53 | 0 | -78 | 0 | -3 | 0 | 32 | 0 | 24 | 0 | -38 | 0 | -11 | 0 | -3 | 0 | -14 | 0 | 9 | 0 |
未払消費税等の増減額 | 13 | 0 | -18 | 0 | -11 | 0 | -99 | 0 | -94 | 0 | 95 | 0 | 92 | 0 | -78 | 0 | -29 | 0 | 49 | 0 | 12 | 0 | 36 | 0 |
その他 | 26 | 0 | -58 | 0 | -117 | 0 | -9 | 0 | -21 | 0 | -5 | 0 | -77 | 0 | 39 | 0 | 73 | 0 | -11 | 0 | -54 | 0 | -77 | 0 |
小計 | -68 | 0 | -826 | 0 | -1,000 | 0 | 505 | 0 | 28 | 0 | 2,148 | 0 | 1,167 | 0 | 514 | 0 | 44 | 0 | 987 | 0 | -356 | 0 | 654 | 0 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
利息及び配当金の受取額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 |
利息の受取額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
法人税等の支払額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -624 | 0 | -418 | 0 | -260 | 0 | -163 | 0 | -189 | 0 |
法人税等の支払額又は還付額 | 178 | 0 | -87 | 0 | 29 | 0 | -608 | 0 | -356 | 0 | -57 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
助成金の受取額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
営業活動によるキャッシュ・フロー | 97 | 0 | -880 | 0 | -966 | 0 | -101 | 0 | -327 | 0 | 2,135 | 0 | 1,232 | 0 | -107 | 0 | -373 | 0 | 829 | 0 | -436 | 0 | 469 | 0 |
利息及び配当金の受取額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 |
有価証券の取得による支出 | -300 | 0 | 0 | 0 | 0 | 0 | -600 | 0 | -400 | 0 | -400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | 0 | -400 | 0 | -1,000 | 0 |
有形固定資産の取得による支出 | -23 | 0 | -11 | 0 | -6 | 0 | -29 | 0 | -21 | 0 | -10 | 0 | -4 | 0 | -7 | 0 | -6 | 0 | -2 | 0 | -2 | 0 | -38 | 0 |
有価証券の償還による収入 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 0 | 400 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 400 | 0 | 800 | 0 |
投資有価証券の売却及び償還による収入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 | 0 |
無形固定資産の取得による支出 | 0 | 0 | -3 | 0 | -3 | 0 | -10 | 0 | -5 | 0 | -33 | 0 | -19 | 0 | -16 | 0 | -3 | 0 | -7 | 0 | -5 | 0 | -6 | 0 |
差入保証金の差入による支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 | 0 |
差入保証金の回収による収入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
投資活動によるキャッシュ・フロー | -324 | 0 | -14 | 0 | -9 | 0 | 160 | 0 | -27 | 0 | -244 | 0 | -23 | 0 | -24 | 0 | -10 | 0 | 692 | 0 | -7 | 0 | -288 | 0 |
配当金の支払額 | 0 | 0 | -131 | 0 | -131 | 0 | -130 | 0 | -129 | 0 | -129 | 0 | -129 | 0 | -131 | 0 | -130 | 0 | -102 | 0 | -102 | 0 | -51 | 0 |
連結の範囲の変更を伴わない子会社株式の取得による支出 | 0 | 0 | -129 | 0 | -129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
財務活動によるキャッシュ・フロー | 0 | 0 | -260 | 0 | -260 | 0 | -130 | 0 | -129 | 0 | -129 | 0 | -129 | 0 | -131 | 0 | -130 | 0 | -102 | 0 | -102 | 0 | -51 | 0 |
現金及び現金同等物に係る換算差額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5 | 0 | -7 | 0 | 0 | 0 | 0 | 0 |
現金及び現金同等物の増減額 | -226 | 0 | -1,155 | 0 | -1,237 | 0 | -71 | 0 | -484 | 0 | 1,761 | 0 | 1,079 | 0 | -257 | 0 | -509 | 0 | 1,412 | 0 | -546 | 0 | 128 | 0 |
現金及び現金同等物の残高 | 4,563 | 0 | 4,790 | 0 | 4,708 | 0 | 5,945 | 0 | 5,532 | 0 | 6,017 | 0 | 5,335 | 0 | 4,255 | 0 | 4,003 | 0 | 4,513 | 0 | 2,554 | 0 | 3,101 | 0 |
2025/02/12 | 2024/11/13 | 2024/08/15 | 2024/05/13 | 2024/02/13 | 2023/11/10 | 2023/08/16 | 2023/05/11 | 2023/02/10 | 2022/11/11 | 2022/08/16 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/16 | 2021/05/12 | 2021/02/10 | 2020/11/12 | 2020/08/17 | 2020/05/13 | 2020/02/12 | 2019/11/12 | 2019/08/16 | 2019/05/13 | |
現金及び預金 | 4,563 | 4,583 | 4,790 | 4,937 | 4,708 | 5,064 | 5,945 | 5,494 | 5,532 | 4,961 | 6,017 | 5,593 | 5,335 | 4,214 | 4,255 | 4,799 | 4,003 | 3,686 | 4,513 | 3,628 | 2,554 | 2,495 | 3,101 | 2,553 |
受取手形及び売掛金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 626 | 1,524 | 1,192 | 1,049 | 1,395 | 1,466 | 1,163 | 750 | 865 |
有価証券 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 400 |
商品 | 329 | 353 | 443 | 540 | 547 | 820 | 815 | 647 | 653 | 807 | 645 | 620 | 583 | 608 | 933 | 751 | 665 | 866 | 579 | 633 | 644 | 551 | 483 | 484 |
原材料及び貯蔵品 | 401 | 469 | 432 | 440 | 392 | 353 | 319 | 239 | 187 | 176 | 231 | 322 | 341 | 348 | 382 | 340 | 282 | 337 | 330 | 360 | 312 | 329 | 319 | 270 |
仕掛品 | 207 | 234 | 244 | 166 | 152 | 152 | 161 | 238 | 229 | 267 | 255 | 234 | 197 | 170 | 374 | 291 | 311 | 324 | 472 | 400 | 328 | 353 | 499 | 444 |
貸倒引当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -6 | -9 | -14 | -5 | -3 | -14 | -9 | -11 | -16 | -15 | -13 | -14 | -12 |
その他 | 114 | 382 | 425 | 334 | 289 | 410 | 312 | 352 | 184 | 217 | 76 | 85 | 85 | 285 | 267 | 249 | 167 | 278 | 103 | 129 | 175 | 184 | 87 | 106 |
流動資産 | 6,395 | 6,400 | 6,765 | 6,736 | 6,894 | 7,175 | 7,969 | 8,414 | 7,683 | 7,594 | 8,196 | 7,775 | 7,789 | 6,979 | 6,898 | 7,054 | 6,940 | 6,676 | 7,038 | 6,532 | 5,666 | 5,264 | 5,427 | 5,112 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
建物 | 0 | 0 | 45 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 54 | 0 |
減価償却累計額 | 0 | 0 | -37 | 0 | 0 | 0 | -34 | 0 | 0 | 0 | -31 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -22 | 0 |
建物(純額) | 0 | 0 | 7 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 32 | 0 |
機械及び装置 | 0 | 0 | 19 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 26 | 0 |
減価償却累計額 | 0 | 0 | -19 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -18 | 0 |
機械及び装置(純額) | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 8 | 0 |
工具、器具及び備品 | 0 | 0 | 128 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 139 | 0 |
減価償却累計額 | 0 | 0 | -116 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | -127 | 0 | 0 | 0 | -127 | 0 | 0 | 0 | -126 | 0 | 0 | 0 | -119 | 0 |
工具、器具及び備品(純額) | 0 | 0 | 12 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 20 | 0 |
有形固定資産 | 39 | 22 | 20 | 51 | 51 | 50 | 52 | 56 | 52 | 38 | 36 | 39 | 35 | 37 | 36 | 43 | 46 | 49 | 47 | 49 | 53 | 56 | 60 | 52 |
のれん | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
その他 | 23 | 24 | 26 | 40 | 43 | 46 | 46 | 47 | 50 | 49 | 49 | 51 | 46 | 28 | 25 | 31 | 27 | 30 | 30 | 34 | 36 | 37 | 39 | 42 |
無形固定資産 | 23 | 24 | 26 | 40 | 43 | 46 | 46 | 47 | 50 | 49 | 49 | 52 | 48 | 31 | 29 | 36 | 33 | 37 | 38 | 42 | 46 | 47 | 51 | 55 |
投資有価証券 | 11 | 11 | 11 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 38 | 544 | 545 | 545 | 544 |
繰延税金資産 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 |
その他 | 113 | 115 | 116 | 127 | 115 | 121 | 100 | 140 | 161 | 185 | 101 | 169 | 185 | 217 | 102 | 154 | 200 | 255 | 107 | 147 | 163 | 151 | 148 | 227 |
貸倒引当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 |
投資その他の資産 | 124 | 127 | 134 | 148 | 136 | 142 | 172 | 161 | 182 | 206 | 207 | 189 | 206 | 238 | 182 | 175 | 220 | 276 | 282 | 185 | 707 | 697 | 743 | 767 |
固定資産 | 187 | 174 | 180 | 241 | 231 | 240 | 270 | 265 | 285 | 295 | 292 | 281 | 289 | 307 | 248 | 255 | 300 | 362 | 368 | 278 | 808 | 802 | 855 | 875 |
資産 | 6,583 | 6,575 | 6,946 | 6,977 | 7,126 | 7,415 | 8,239 | 8,679 | 7,969 | 7,889 | 8,489 | 8,056 | 8,078 | 7,286 | 7,146 | 7,309 | 7,241 | 7,039 | 7,407 | 6,810 | 6,475 | 6,066 | 6,282 | 5,987 |
買掛金 | 147 | 147 | 206 | 130 | 128 | 158 | 407 | 450 | 190 | 344 | 459 | 386 | 436 | 288 | 227 | 436 | 366 | 565 | 549 | 491 | 381 | 337 | 311 | 244 |
前受金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 228 | 235 | 249 | 337 | 333 | 330 | 307 | 333 | 283 |
賞与引当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
ポイント引当金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 97 | 95 | 91 | 86 | 85 | 82 | 79 | 76 | 73 |
受注損失引当金 | 0 | 0 | 0 | 13 | 22 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
未払法人税等 | 7 | 2 | 2 | 2 | 6 | 2 | 43 | 30 | 110 | 31 | 291 | 165 | 126 | 49 | 77 | 57 | 117 | 56 | 348 | 200 | 233 | 103 | 142 | 151 |
その他 | 205 | 281 | 235 | 190 | 232 | 364 | 262 | 445 | 259 | 339 | 339 | 296 | 384 | 472 | 248 | 235 | 358 | 358 | 289 | 238 | 241 | 399 | 254 | 208 |
流動負債 | 538 | 597 | 680 | 622 | 685 | 882 | 1,049 | 1,444 | 1,021 | 1,139 | 1,624 | 1,360 | 1,610 | 1,153 | 898 | 1,055 | 1,173 | 1,322 | 1,612 | 1,349 | 1,269 | 1,226 | 1,118 | 972 |
退職給付に係る負債 | 18 | 17 | 16 | 17 | 17 | 18 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 15 | 14 | 14 | 13 | 13 | 12 | 12 | 11 | 10 |
繰延税金負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
その他 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
固定負債 | 18 | 18 | 16 | 17 | 17 | 19 | 18 | 18 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 14 | 14 | 13 | 13 | 13 | 13 | 12 | 11 |
負債 | 556 | 616 | 697 | 640 | 702 | 902 | 1,067 | 1,463 | 1,039 | 1,157 | 1,642 | 1,378 | 1,627 | 1,169 | 914 | 1,072 | 1,188 | 1,336 | 1,625 | 1,363 | 1,283 | 1,239 | 1,130 | 984 |
資本金 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 | 1,836 |
資本剰余金 | 1,956 | 1,956 | 1,956 | 1,956 | 1,956 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 | 1,899 |
利益剰余金 | 2,217 | 2,149 | 2,439 | 2,526 | 2,613 | 2,574 | 3,232 | 3,276 | 2,989 | 2,794 | 2,911 | 2,742 | 2,516 | 2,184 | 2,302 | 2,311 | 2,129 | 1,784 | 1,871 | 1,544 | 1,276 | 912 | 1,244 | 1,098 |
株主資本 | 6,010 | 5,942 | 6,232 | 6,320 | 6,407 | 6,310 | 6,968 | 7,013 | 6,726 | 6,530 | 6,647 | 6,478 | 6,253 | 5,920 | 6,039 | 6,048 | 5,866 | 5,520 | 5,608 | 5,280 | 5,013 | 4,649 | 4,981 | 4,834 |
その他有価証券評価差額金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 11 | 11 |
評価・換算差額等 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 11 | 11 | 11 |
非支配株主持分 | 16 | 16 | 16 | 16 | 16 | 202 | 203 | 203 | 203 | 201 | 199 | 199 | 198 | 195 | 192 | 189 | 186 | 181 | 173 | 167 | 168 | 165 | 159 | 156 |
純資産 | 6,026 | 5,959 | 6,249 | 6,337 | 6,423 | 6,513 | 7,172 | 7,216 | 6,929 | 6,732 | 6,847 | 6,678 | 6,451 | 6,116 | 6,231 | 6,237 | 6,052 | 5,702 | 5,781 | 5,447 | 5,191 | 4,826 | 5,151 | 5,003 |
負債純資産 | 6,583 | 6,575 | 6,946 | 6,977 | 7,126 | 7,415 | 8,239 | 8,679 | 7,969 | 7,889 | 8,489 | 8,056 | 8,078 | 7,286 | 7,146 | 7,309 | 7,241 | 7,039 | 7,407 | 6,810 | 6,475 | 6,066 | 6,282 | 5,987 |
2025/02/12 | 2024/11/13 | 2024/08/15 | 2024/05/13 | 2024/02/13 | 2023/11/10 | 2023/08/16 | 2023/05/11 | 2023/02/10 | 2022/11/11 | 2022/08/16 | 2022/05/12 | 2022/02/10 | 2021/11/11 | 2021/08/16 | 2021/05/12 | 2021/02/10 | 2020/11/12 | 2020/08/17 | 2020/05/13 | 2020/02/12 | 2019/11/12 | 2019/08/16 | 2019/05/13 | ||
現金及び預金 | 4,563 | 4,563 | 4,583 | 4,790 | 4,937 | 4,708 | 5,064 | 5,945 | 5,494 | 5,532 | 4,961 | 6,017 | 5,593 | 5,335 | 4,214 | 4,255 | 4,799 | 4,003 | 3,686 | 4,513 | 3,628 | 2,554 | 2,495 | 3,101 | 2,553 |
受取手形及び売掛金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 690 | 626 | 1,524 | 1,192 | 1,049 | 1,395 | 1,466 | 1,163 | 750 | 865 |
有価証券 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 400 |
流動資産合計 | 6,395 | 6,395 | 6,400 | 6,765 | 6,736 | 6,894 | 7,175 | 7,969 | 8,414 | 7,683 | 7,594 | 8,196 | 7,775 | 7,789 | 6,979 | 6,898 | 7,054 | 6,940 | 6,676 | 7,038 | 6,532 | 5,666 | 5,264 | 5,427 | 5,112 |
投資有価証券 | 11 | 11 | 11 | 11 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 38 | 544 | 545 | 545 | 544 |
土地 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
換金性の高い資産合計 | 4,874 | 4,874 | 4,594 | 4,801 | 4,957 | 4,728 | 5,084 | 5,965 | 5,714 | 5,752 | 5,181 | 6,237 | 5,813 | 5,355 | 4,234 | 4,965 | 5,445 | 5,547 | 4,898 | 5,582 | 5,061 | 4,764 | 4,403 | 4,596 | 4,362 |
負債合計 | 556 | 556 | 616 | 697 | 640 | 702 | 902 | 1,067 | 1,463 | 1,039 | 1,157 | 1,642 | 1,378 | 1,627 | 1,169 | 914 | 1,072 | 1,188 | 1,336 | 1,625 | 1,363 | 1,283 | 1,239 | 1,130 | 984 |
換金性の高い資産 - 負債合計 | 4,318 | 4,318 | 3,978 | 4,104 | 4,317 | 4,026 | 4,182 | 4,898 | 4,251 | 4,713 | 4,024 | 4,595 | 4,435 | 3,728 | 3,065 | 4,051 | 4,373 | 4,359 | 3,562 | 3,957 | 3,698 | 3,481 | 3,164 | 3,466 | 3,378 |
時価総額 | 3,374 | 3,950 | 3,427 | 4,185 | 4,368 | 4,159 | 5,310 | 7,455 | 7,324 | 6,696 | 9,862 | 9,679 | 7,534 | 8,685 | 8,109 | 9,574 | 13,812 | 17,788 | 23,333 | 16,087 | 12,661 | 13,210 | 13,576 | 17,212 | 13,942 |
ネットネット倍率 | 1.279 | 1.093 | 1.16 | 0.98 | 0.988 | 0.968 | 0.787 | 0.657 | 0.58 | 0.703 | 0.408 | 0.474 | 0.588 | 0.429 | 0.377 | 0.423 | 0.316 | 0.245 | 0.152 | 0.245 | 0.292 | 0.263 | 0.233 | 0.201 | 0.242 |
PER | - | 0 | 0 | 0 | 0 | 23.11 | 29.51 | 13.55 | 13.31 | 12.17 | 12.33 | 14.89 | 17.52 | 20.19 | 18.86 | 17.04 | 15.34 | 19.76 | 25.92 | 24.75 | 21.83 | 22.78 | 23.41 | 34.43 | 39.84 |
PBR | 0.56 | 0.66 | 0.58 | 0.66 | 0.68 | 0.66 | 0.76 | 1.06 | 1.09 | 1.03 | 1.48 | 1.49 | 1.2 | 1.47 | 1.34 | 1.58 | 2.35 | 3.22 | 4.16 | 3.05 | 2.52 | 2.83 | 2.72 | 3.55 | 3.06 |
期末発行済株式数 | 0 | 0 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 |
期末自己株式数 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
期中平均株式数 | 0 | 0 | 26,158,198 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 | 26,158,200 |